NATIONAL BIRD DOG CIRCUIT INC (EIN 465261145) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

TIM SAMELSTAD

Phone

6082146588

Tax Period

2023-01-01 to 2023-12-31

NATIONAL BIRD DOG CIRCUIT INC, founded in 2014, is a micro nonprofit in the Recreation & Sports sector that reported $90K in total revenue in fiscal year 2023. Revenue fell 73% from the prior year — a significant decline worth monitoring. Expenses of $100K exceeded revenue, resulting in a 11% operating deficit.

Mission

TO OFFER THE FINEST BIRD DOG HUNTING EXPERIENCE THROUGHOUT THE UNITED STATES. WE WILL DO THAT BY PROVIDING FUN, FAIR, FAMILY FRIENDLY AND PROFESSIONALLY MANAGED EVENTS. COMPETITORS OF ALL AGES CAN TEST THEIR ABILITIES, SHOWCASE THEIR DOGS AND RECEIVE RECOGNIATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $90,268

Investment Income $0

Other Revenue $0

TOTAL REVENUE $90,268

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $99,983

Other Expenses $99,983

TOTAL EXPENSES $99,983

Year-over-Year Comparison

	2023	2022	Change
Revenue	$90,268	$337,630	-0.7%
Expenses	$99,983	N/A	N/A
Net Income	$-9,715	$337,630	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MICHAEL D VAUGHN	OFFICER	1.00	Director	$0	$0	$0
TIM SAMELSTAD	OFFICER	1.00	Director	$0	$0	$0
BING WESNER	FORMER OFFICER	1.00	Director	$0	$0	$0
ROBERT GARRITY	FORMER OFFICER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$90,268	$99,983	$45,480	$-9,715
2022	$337,630	$324,525	$206,134	$13,105
2021	$369,181	$319,657	$193,031	$49,524
2020	$266,510	$220,524	$143,507	$45,986
2019	$220,881	$197,718	$97,521	$23,163
2018	$314,737	$292,219	$74,358	$22,518

NATIONAL BIRD DOG CIRCUIT INC