LAST CALL FOUNDATION INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

KATHY CROSBY-BELL

Phone

7813833315

Tax Period

2023-01-01 to 2023-12-31

LAST CALL FOUNDATION INC, founded in 2014, is a small nonprofit in the Public Safety sector that reported $483K in total revenue in fiscal year 2023.

Mission

THE MISSION OF THE LAST CALL FOUNDATION,FOUNDED TO HONOR THE MEMORY OF FALLEN FIREFIGHTER MICHAEL RYAN KENNEDY, IS TO PROVIDE FUNDING,EDUCATION AND RESEARCH TO ADVANCE THE SAFETY NEEDS OF THE FIREFIGHTING COMMUNITY

Program Service Accomplishments

Program 1

Expenses: $47,001

LAST CALL FOUNDATION PROVIDED FUNDING FOR A NUMBER OF INITIATIVES TO RAISE COMMUNITY AWARENESS REGARDING OCCUPATIONAL HAZARDS WITHIN FIRE SERVICES DUE TO EXPOSURE TO CARCINOGENS. LAST CALL FOUNDATION CONTINUED FUNDING FIREFIGHTER CANCER PREVENTION EDUCATION PROGRAMS TO HELP PROTECT THEMSELVES AND THEIR FAMILIES FROM THE DEVASTATING EFFECT OF A CANCER DIAGNOSIS.

Program 2

Expenses: $85,707

THE ORGANIZATION PROVIDES CRITICAL EQUIPMENT GRANTS FOR THE IMPLEMNTATION OF COMMUNITY WILDFIRE PROTECTION PLAN ADDRESSING WILDFIRE RESPONSE, HAZARD MITIGATION AND COMMMUNITY PREPAREDNESS...

THE ORGANIZATION PROVIDES CRITICAL EQUIPMENT GRANTS FOR THE IMPLEMNTATION OF COMMUNITY WILDFIRE PROTECTION PLAN ADDRESSING WILDFIRE RESPONSE, HAZARD MITIGATION AND COMMMUNITY PREPAREDNESS, COMMUNICATIONS SYSTEMS, EXHAUST REMOVAL SYSTEM. AND UPDATED FITNESS EQUIPMENT.

Program 3

Expenses: $44,000

LAST CALL FOUNDATION PROVIDED FUNDING FOR THE PURCAHSE 9 ALARM APPAREL DEFENDER BREIFTS DESINGED TO MITIGATE SKIN ABSORPTION OF HARMFUL PARTICULATES AND CONDUCTING HEARING ASSESSMENT TESTING TO...

LAST CALL FOUNDATION PROVIDED FUNDING FOR THE PURCAHSE 9 ALARM APPAREL DEFENDER BREIFTS DESINGED TO MITIGATE SKIN ABSORPTION OF HARMFUL PARTICULATES AND CONDUCTING HEARING ASSESSMENT TESTING TO MEASURE THE EFFICANCY OF HEARING PROJECTIN DEVICES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $474,658

Program Service Revenue $0

Investment Income $8,085

Other Revenue $0

TOTAL REVENUE $482,743

Expense Breakdown

Grants Paid $246,995

Salaries & Benefits $55,978

Fundraising Expenses $103,312

Program Expenses $307,088

Other Expenses $126,116

TOTAL EXPENSES $474,739

Year-over-Year Comparison

	2023	2022	Change
Revenue	$482,743	$492,761	0.0%
Expenses	$474,739	$510,623	-0.1%
Net Income	$8,004	$-17,862	-1.4%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$52,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JASON BURNS	EXECUTIVE DI	25.00	Officer	$52,000	$0	$52,000
KATHY CROSBY-BELL	PRESIDENT	40.00	Officer Director	$0	$0	$0
MICHAELINE CURTIS	DIRECTOR	5.00	Director	$0	$0	$0
KEVIN FRY	TREASURER	5.00	Director	$0	$0	$0
LESLIE NIES	CLERK	5.00	Officer Director	$0	$0	$0
NANCY D'ELIA O'BRIEN	DIRECTOR	5.00	Director	$0	$0	$0
LON FREDRIC PALITZ	DIRECTOR	5.00	Director	$0	$0	$0
SARAH WESSMANN	DIRECTOR	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$482,743	$474,739	$445,456	$8,004
2022	$492,761	$510,623	$443,338	$-17,862
2021	$408,964	$335,573	$461,069	$73,391
2020	$355,492	$530,348	$397,050	$-174,856
2019	$489,614	$329,742	$554,000	$159,872
2018	$524,643	$368,301	$452,446	$156,342