FRIENDS OF GREENBELT THEATRE INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

HEATHER PASSCHIER

Phone

3013292034

Tax Period

2024-07-01 to 2025-06-30

FRIENDS OF GREENBELT THEATRE INC, founded in 2014, is a small nonprofit in the Arts, Culture & Humanities sector that reported $568K in total revenue in fiscal year 2024. Revenue surged 28% from the prior year, signaling strong growth momentum.

Mission

TO REVATILIZE GREENBELT CINEMA AS A CULTURAL AND SOCIAL HUB BY BECOMING A CENTER FOR FILM EDUCATION AND HISTORY IN PRINCE GEORGES COUNTY.

Program Service Accomplishments

Program 1

Expenses: $483,899 Revenue: $230,205

GREENBELT CINEMA IS A STATE-OF-THE-ART, INDEPENDENT, AND COMMUNITY-BASED LANDMARK MOVIE THEATER THAT SERVES AS OUR COUNTY'S CINEMATIC CULTURAL CENTER. AS A NONPROFIT THEATER, WE ARE DEDICATED TO...

GREENBELT CINEMA IS A STATE-OF-THE-ART, INDEPENDENT, AND COMMUNITY-BASED LANDMARK MOVIE THEATER THAT SERVES AS OUR COUNTY'S CINEMATIC CULTURAL CENTER. AS A NONPROFIT THEATER, WE ARE DEDICATED TO ENTERTAINING, EDUCATING AND CONNECTING US ALL THROUGH A WIDE RANGE OF SOCIAL AND CULTURAL ACTIVITIES TIED TO FILM AND WE KEEP OUR COSTS LOW TO ENSURE EVERYONE IN OUR COMMUNITY CAN ATTEND WHILE PROVIDING A TOP-NOTCH CINEMA EXPERIENCE. OUR HISTORIC AUDITORIUM AND SCREENING ROOM LEND THEMSELVES TO MEANINGFUL EDUCATIONAL AND SOCIAL PROGRAMMING THAT IS AVAILABLE TO AUDIENCES OF ALL AGES, ABILITIES, AND INTERESTS. FROM FIRST-RUN MOVIES, INDEPENDENT FILMS, BLOCKBUSTERS, INFORMATIVE Q&AS, CLASSES, AND FIELD TRIPS, THERE'S SOMETHING FOR EVERYONE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $341,105

Program Service Revenue $230,205

Investment Income $0

Other Revenue $-3,346

TOTAL REVENUE $567,964

Expense Breakdown

Grants Paid $103

Salaries & Benefits $380,427

Fundraising Expenses $5,648

Program Expenses $483,899

Other Expenses $187,804

TOTAL EXPENSES $568,334

Year-over-Year Comparison

	2024	2023	Change
Revenue	$567,964	$444,293	+0.3%
Expenses	$568,334	$523,543	+0.1%
Net Income	$-370	$-79,250	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$95,981

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CAITLIN MCGRATH	EXECUTIVE DIRECTOR	40	Officer	$95,981	$0	$95,981
HEATHER SCOTTEN-PASSCHIER	PRESIDENT	0.5	Officer Director	$0	$0	$0
ADRIENNE HADDAD	VICE PRESIDENT	0.5	Officer Director	$0	$0	$0
STACIA WOYCHECK	SECRETARY	0.5	Officer Director	$0	$0	$0
CONSTANCE BARBER	TREASURER	0.5	Officer Director	$0	$0	$0
KRISTIE MAGEE	DIRECTOR	0.5	Director	$0	$0	$0
GERARD HOLMES	DIRECTOR	0.5	Director	$0	$0	$0
ANNA MILBRADT	DIRECTOR	0.5	Director	$0	$0	$0
KIMBERLY ALLEN	DIRECTOR	0.5	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$567,964	$568,334	$421,292	$-370