SAMARA LEARNING CENTER (EIN 465701194) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Phone

5414193324

Tax Period

2024-07-01 to 2025-06-30

SAMARA LEARNING CENTER, founded in 2018, is a small nonprofit in the Education sector that reported $279K in total revenue in fiscal year 2024. Revenue fell 36% from the prior year — a significant decline worth monitoring.

Mission

Provide a school for kids with learning challenges dyslexia ADHD high functioning autism.... Success program includes family consultation and collaborative problem solving while tutoring program focuses on executive function and kids with learning challenges.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $118,869

Program Service Revenue $149,244

Investment Income $0

Other Revenue $10,927

TOTAL REVENUE $279,040

Expense Breakdown

Grants Paid $0

Salaries & Benefits $186,326

Fundraising Expenses $23,004

Program Expenses $201,057

Other Expenses $96,589

TOTAL EXPENSES $290,890

Year-over-Year Comparison

	2024	2023	Change
Revenue	$279,040	$438,528	-0.4%
Expenses	$290,890	$419,980	-0.3%
Net Income	$-11,850	$18,548	-1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$35,397

Key Employees

$57,509

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Heather Chathem	Executive Director	50.00	Director	$35,397	$0	$35,397
Jennifer Murphy	Board Member	0.00		$0	$0	$0
Erin Daughtery	Board Member	0.00		$0	$0	$0
Beth Gardner	Board Member	0.00		$0	$0	$0
Kristina Mylne	Executive Assistant	30.00	Key Emp	$33,660	$0	$33,660
Sara Compton	Lead SPED Teacher	47.00	Key Emp	$23,849	$0	$23,849

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$279,040	$290,890	$55,201	$-11,850
2024	$438,528	$419,980	$96,205	$18,548
2023	$222,676	$239,057	$71,935	$-16,381

SAMARA LEARNING CENTER