GRACE SCIENCE FOUNDATION (EIN 465727883) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

MATTHEW R WILSEY

Phone

6507464591

Tax Period

2024-01-01 to 2024-12-31

GRACE SCIENCE FOUNDATION, founded in 2014, is a small nonprofit in the Medical Research sector that reported $943K in total revenue in fiscal year 2024. Revenue grew 14% year-over-year, indicating healthy expansion. Expenses of $1.5M exceeded revenue, resulting in a 61% operating deficit.

Mission

SEE PART III LINE 1

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $869,699

Program Service Revenue $0

Investment Income $73,312

Other Revenue $0

TOTAL REVENUE $943,011

Expense Breakdown

Grants Paid $1,342,330

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $1,391,084

Other Expenses $177,056

TOTAL EXPENSES $1,519,386

Year-over-Year Comparison

	2024	2023	Change
Revenue	$943,011	$826,626	+0.1%
Expenses	$1,519,386	$1,289,174	+0.2%
Net Income	$-576,375	$-462,548	+0.2%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Matthew Wilsey	President	Officer Director	$0	$0	$0
Egon Durban	Chief Financial Officer	Officer Director	$0	$0	$0
KEN DRAZAN	Secretary	Officer Director	$0	$0	$0
Pete Briger	Director	Director	$0	$0	$0
Chelsea Clinton	Director	Director	$0	$0	$0
J Taylor Crandall	Director	Director	$0	$0	$0
Elle Stephens	Director	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$943,011	$1,519,386	$2,224,370	$-576,375
2023	$826,626	$1,289,174	$2,790,274	$-462,548
2022	$1,236,228	$1,218,482	$3,183,591	$17,746
2021	$1,327,113	$1,113,132	$3,128,030	$213,981
2020	$1,454,180	$1,452,901	$2,884,506	$1,279
2019	$1,561,302	$839,395	$2,889,615	$721,907
2018	$1,199,988	$1,074,064	$2,196,374	$125,924

GRACE SCIENCE FOUNDATION