Badger Athletic Boosters (EIN 465727903) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

Raymond Buettner

Phone

6026163411

Tax Period

2024-07-01 to 2025-06-30

Badger Athletic Boosters, founded in 2014, is a small nonprofit in the Education sector that reported $440K in total revenue in fiscal year 2024. Revenue surged 22% from the prior year, signaling strong growth momentum.

Mission

support students at Prescott High School by promoting excellence in achievements and fostering high standards of integrity, sportsmanship, and scholarship in the athletic programs of Prescott High School

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $147,324

Program Service Revenue $60,924

Investment Income $0

Other Revenue $231,427

TOTAL REVENUE $439,675

Expense Breakdown

Grants Paid $33,798

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $434,994

Other Expenses $407,380

TOTAL EXPENSES $441,178

Year-over-Year Comparison

	2024	2023	Change
Revenue	$439,675	$359,531	+0.2%
Expenses	$441,178	$323,766	+0.4%
Net Income	$-1,503	$35,765	-1.0%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Raymond Buettner	President	7.00	Officer Director	$0	$0	$0
MacKenzie VanWormer	Vice President	2.00	Officer Director	$0	$0	$0
Cinda Kasun	Secretary	1.50	Officer Director	$0	$0	$0
Rachel Smith	Director	2.50	Director	$0	$0	$0
Antonella de Kort	Treasurer	8.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$439,675	$441,178	$251,435	$-1,503
2024	$359,531	$323,766	$252,227	$35,765
2023	$330,736	$233,514	$216,415	$97,222

Badger Athletic Boosters