SUNSET MANOR INC (EIN 466015658) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1964

Legal Domicile

Principal Officer

ROBIN STOCKLAND

Phone

6052633318

Tax Period

2023-01-01 to 2023-12-31

SUNSET MANOR INC, founded in 1964, is a community nonprofit in the Health Care sector that reported $4.0M in total revenue in fiscal year 2018.

Mission

TO PROVIDE SKILLED NURSING, ASSISTED LIVING, AND REHABILITATION SERVICES.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,005

Program Service Revenue $5,575,616

Investment Income $39,312

Other Revenue $12,927

TOTAL REVENUE $5,628,860

Expense Breakdown

Grants Paid $800

Salaries & Benefits $2,432,456

Fundraising Expenses $0

Program Expenses $5,931,809

Other Expenses $3,967,535

TOTAL EXPENSES $6,400,791

Year-over-Year Comparison

	2023	2022	Change
Revenue	$5,628,860	$6,319,500	-0.1%
Expenses	$6,400,791	$6,065,655	+0.1%
Net Income	$-771,931	$253,845	-4.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LARRY JOHNKE	PRESIDENT	0.50	Officer Director	$0	$0	$0
BRIAN HANSEN	VICE PRESIDENT UNTIL 4/2023	0.50	Officer Director	$0	$0	$0
BRITTANI DAVIS	SEC/TREAS UNTIL 4/2023 THEN VP	0.50	Officer Director	$0	$0	$0
TAMIE NIELSEN	DIRECTOR UNTIL 4/2023 THEN SEC/TREAS	0.50	Officer Director	$0	$0	$0
JAKE MCMANUS	DIRECTOR	0.00	Director	$0	$0	$0
MISTY ESKINS	DIRECTOR OF NURSING	47.00	Highest	$109,136	$24,853	$133,989
EVAN HANSEN	DIRECTOR	0.00	Director	$0	$0	$0
ROBIN STOCKLAND	ADMINISTRATOR	20.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$5,628,860	$6,400,791	$3,933,856	$-771,931
2022	$6,319,500	$6,065,655	$4,732,792	$253,845
2021	$5,238,557	$5,144,005	$4,353,676	$94,552
2020	$5,595,246	$4,821,729	$4,375,479	$773,517
2019	$4,127,111	$4,218,912	$3,548,547	$-91,801
2018	$4,010,562	$4,048,652	$3,670,633	$-38,090

SUNSET MANOR INC