HEARTLAND FAMILY SERVICE (EIN 470390618) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1875

Legal Domicile

Principal Officer

JOHN JEANETTA

Phone

4025533000

Tax Period

2023-01-01 to 2023-12-31

HEARTLAND FAMILY SERVICE, founded in 1875, is a mid-sized nonprofit in the Human Services sector that reported $34.7M in total revenue in fiscal year 2023.

Mission

TO STRENGTHEN INDIVIDUALS AND FAMILIES IN OUR COMMUNITY THROUGH EDUCATION, COUNSELING AND SUPPORT SERVICES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $26,899,309

Program Service Revenue $6,914,587

Investment Income $630,147

Other Revenue $292,779

TOTAL REVENUE $34,736,822

Expense Breakdown

Grants Paid $2,888,682

Salaries & Benefits $25,769,826

Fundraising Expenses $704,890

Program Expenses $30,648,513

Other Expenses $7,911,195

TOTAL EXPENSES $36,569,703

Year-over-Year Comparison

	2023	2022	Change
Revenue	$34,736,822	$33,158,515	+0.0%
Expenses	$36,569,703	$36,620,393	0.0%
Net Income	$-1,832,881	$-3,461,878	-0.5%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✓ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

605

Volunteers

203

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✓ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$459,106

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MARCOS HERNANDEZ	CHAIR	2.00	Officer Director	$0	$0	$0
BECKY JACKSON	SECRETARY	2.00	Officer Director	$0	$0	$0
TRAVIS FRY	TREASURER	2.00	Officer Director	$0	$0	$0
PHILANA BLAKELY	VICE CHAIR	2.00	Officer Director	$0	$0	$0
FRANK BAILEY	DIRECTOR	1.00	Director	$0	$0	$0
SCOTT BINDER	DIRECTOR	1.00	Director	$0	$0	$0
DAVID WARREN	DIRECTOR	1.00	Director	$0	$0	$0
NANCY WILLIAMS	DIRECTOR	1.00	Director	$0	$0	$0
KERRI CULVER	DIRECTOR	1.00	Director	$0	$0	$0
ANDREA HARGUS	DIRECTOR	1.00	Director	$0	$0	$0
ALAN THELEN	DIRECTOR	1.00	Director	$0	$0	$0
AMY OLSON	DIRECTOR	1.00	Director	$0	$0	$0
LAUREN WEIVODA	DIRECTOR	1.00	Director	$0	$0	$0
JACQUE MERRITT	DIRECTOR	1.00	Director	$0	$0	$0
ABE SCHLOTT	DIRECTOR THRU JULY 2023	1.00	Director	$0	$0	$0
BRENDA LANGENBERG	DIRECTOR	1.00	Director	$0	$0	$0
PATTY KEAIRNES	DIRECTOR	1.00	Director	$0	$0	$0
BARRY THOMAS	DIRECTOR THRU JULY 2023	1.00	Director	$0	$0	$0
SUSANNE MILLER	DIRECTOR	1.00	Director	$0	$0	$0
MATT SMITH	DIRECTOR	1.00	Director	$0	$0	$0
DAN GOMEZ	DIRECTOR THRU MAY 2023	1.00	Director	$0	$0	$0
DONNA DOSTAL	DIRECTOR	1.00	Director	$0	$0	$0
ANGELA AVIS	DIRECTOR	1.00	Director	$0	$0	$0
LEANNE ZIETTLOW	DIRECTOR	1.00	Director	$0	$0	$0
JULIE STROHFUS	DIRECTOR	1.00	Director	$0	$0	$0
JONATHAN JAMESON	DIRECTOR	1.00	Director	$0	$0	$0
GREG ROTHERMEL	DIRECTOR	1.00	Director	$0	$0	$0
HEATHER SIEBKEN	DIRECTOR	1.00	Director	$0	$0	$0
AMANDA WILIIAMS	DIRECTOR	1.00	Director	$0	$0	$0
BOBBY BRUMFIELD	DIRECTOR	1.00	Director	$0	$0	$0
CATHY PETTID	DIRECTOR	1.00	Director	$0	$0	$0
JOHN JEANETTA	PRESIDENT/CEO	37.50	Officer	$273,040	$40,389	$313,429
PAULI BISHOP	CHIEF FINANCIAL OFFICER	37.50	Officer	$137,558	$8,119	$145,677
MARY O'NEILL	CHIEF OPERATING OFFICER	37.50	Highest	$164,177	$20,357	$184,534
MARZIA SHIELDS	CHIEF DEVELOPMENT OFFICER	37.50	Highest	$135,495	$18,246	$153,741
DIANNA PROKUPEK	NURSE PRACTIONER	37.50	Highest	$149,776	$16,214	$165,990
JENNY STEWART	PROGRAM DIRECTOR	37.50	Highest	$140,574	$10,768	$151,342
GREGORY RYAN	CHIEF STRATEGY OFFICER	37.50	Highest	$130,264	$34,583	$164,847

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$34,736,822	$36,569,703	$44,335,053	$-1,832,881
2022	$33,158,515	$36,620,393	$46,510,589	$-3,461,878
2021	$48,475,527	$35,819,920	$53,515,624	$12,655,607
2020	$33,080,110	$34,937,169	$48,548,240	$-1,857,059
2019	$26,344,056	$32,040,921	$43,879,757	$-5,696,865
2018	$43,023,638	$30,120,589	$46,700,725	$12,903,049

HEARTLAND FAMILY SERVICE