AINSWORTH MUNICIPAL GOLF ASSOCIATIO (EIN 470497406) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1950

Legal Domicile

Phone

4023871658

Tax Period

2024-01-01 to 2024-12-31

AINSWORTH MUNICIPAL GOLF ASSOCIATIO, founded in 1950, is a small nonprofit that reported $244K in total revenue in fiscal year 2024. Revenue decreased 10% compared to the prior year.

Mission

PROVIDE GOLF COURSE FOR RESIDENTS AND SCHOOLS IN THE AREA

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $55,827

Program Service Revenue $171,281

Investment Income $88

Other Revenue $16,480

TOTAL REVENUE $243,676

Expense Breakdown

Grants Paid $0

Salaries & Benefits $131,270

Fundraising Expenses $0

Program Expenses $249,338

Other Expenses $118,068

TOTAL EXPENSES $249,338

Year-over-Year Comparison

	2024	2023	Change
Revenue	$243,676	$269,652	-0.1%
Expenses	$249,338	$232,106	+0.1%
Net Income	$-5,662	$37,546	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ROBERT MAGILL	PRESIDENT	1.00	Officer Director	$0	$0	$0
CALISTA WILSON	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
HEATHER LUTTER	SECRETARY	1.00	Officer Director	$0	$0	$0
CHAD PIERCE	DIRECTOR	1.00	Director	$0	$0	$0
CHRIS OSTERMAN	DIRECTOR	1.00	Director	$0	$0	$0
JULIE MICHEEL	DIRECTOR	1.00	Director	$0	$0	$0
BRENDA DAVIS	TREASURER	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$243,676	$249,338	$78,131	$-5,662
2023	$269,652	$232,106	$94,482	$37,546
2022	$186,079	$197,531	$69,391	$-11,452
2021	$225,952	$242,652	$77,238	$-16,700
2020	$201,925	$190,560	$101,738	$11,365
2019	$175,971	$178,777	$63,575	$-2,806
2018	$190,730	$191,348	$66,618	$-618

AINSWORTH MUNICIPAL GOLF ASSOCIATIO