CHRISTIAN MEDIA INC (EIN 470597363) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1976

Legal Domicile

Principal Officer

GENE BROEDER

Phone

3086325264

Tax Period

2024-01-01 to 2024-12-31

CHRISTIAN MEDIA INC, founded in 1976, is a small nonprofit in the Arts, Culture & Humanities sector that reported $342K in total revenue in fiscal year 2024. Revenue grew 14% year-over-year, indicating healthy expansion. Expenses of $306K left a modest 11% surplus.

Mission

PROVIDE CHRISTIAN TEACHING AND RESOURCES TO NE PANHANDLE AREA

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $180,186

Program Service Revenue $16,251

Investment Income $1,675

Other Revenue $144,002

TOTAL REVENUE $342,114

Expense Breakdown

Grants Paid $0

Salaries & Benefits $178,556

Fundraising Expenses $32,703

Program Expenses $161,053

Other Expenses $127,118

TOTAL EXPENSES $305,674

Year-over-Year Comparison

	2024	2023	Change
Revenue	$342,114	$300,084	+0.1%
Expenses	$305,674	$287,564	+0.1%
Net Income	$36,440	$12,520	+1.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RUSSELL GARRETT	GENERAL DIRECTOR	40.00		$46,786	$1,126	$47,912
TODD RASNIC	Treasurer	0.00	Officer Director	$0	$0	$0
GENE BROEDER	President	0.00	Officer Director	$0	$0	$0
BRENDA LABOUNTY	Director	0.00	Director	$0	$0	$0
CHERYL REISIG	Secretary	0.00	Officer Director	$0	$0	$0
MIKE BLUE	Vice President	0.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$342,114	$305,674	$178,218	$36,440
2023	$300,084	$287,564	$154,970	$12,520
2022	$289,258	$287,840	$129,602	$1,418
2021	$299,553	$264,504	$129,651	$35,049
2020	$249,307	$240,781	$92,371	$8,526
2019	$241,198	$239,993	$78,326	$1,205
2018	$278,171	$278,315	$71,758	$-144

CHRISTIAN MEDIA INC