Wayne Childcare - Rainbow World (EIN 470740797) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1990

Legal Domicile

Phone

4023753200

Tax Period

2024-01-01 to 2024-12-31

Wayne Childcare - Rainbow World, founded in 1990, is a community nonprofit in the Human Services sector that reported $1.1M in total revenue in fiscal year 2024. Revenue surged 26% from the prior year, signaling strong growth momentum. The organization ran a surplus of $240K, a strong 22% operating margin.

Mission

Rainbow World Child Development Center will encourage quality childcare for the greater Wayne community. It will stimulate children's social, intellectual, and physical development by utilizing development appropriate learning tools.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $162,774

Program Service Revenue $947,162

Investment Income $3,435

Other Revenue $861

TOTAL REVENUE $1,114,232

Expense Breakdown

Grants Paid $0

Salaries & Benefits $670,881

Fundraising Expenses $0

Program Expenses $811,810

Other Expenses $203,338

TOTAL EXPENSES $874,219

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,114,232	$881,021	+0.3%
Expenses	$874,219	$946,309	-0.1%
Net Income	$240,013	$-65,288	-4.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$57,974

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jena Gerot	Asst Director	40.00	Director	$46,474	$0	$46,474
Alexis Gothier	Director	40.00	Director	$11,500	$0	$11,500
Emma Erwin	Board Member	1.00	Director	$0	$0	$0
Kayla Varley	Board Member	1.00	Director	$0	$0	$0
Jason Claussen	Board Member	1.00	Director	$0	$0	$0
Erin Palu	Board Member	1.00	Director	$0	$0	$0
Liesel Powicki	President	1.00	Officer	$0	$0	$0
Jodene Cantrell	Secretary	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,114,232	$874,219	$737,579	$240,013
2023	$881,021	$946,309	$503,810	$-65,288
2022	$932,605	$942,189	$575,295	$-9,584
2021	$861,792	$810,316	$607,621	$51,476
2020	$556,547	$660,210	$588,172	$-103,663
2019	$649,207	$628,825	$587,090	$20,382
2018	$652,565	$639,246	$579,045	$13,319

Wayne Childcare - Rainbow World