HOGANS JUNIOR GOLF FOUNDATION

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Principal Officer

TONY EITZMANN

Phone

4029639728

Tax Period

2023-01-01 to 2023-12-31

HOGANS JUNIOR GOLF FOUNDATION, founded in 2002, is a small nonprofit in the Human Services sector that reported $345K in total revenue in fiscal year 2023. Revenue decreased 17% compared to the prior year.

Mission

THROUGH THE GAME OF GOLF, WE IMPACT THE LIVES OF YOUNG PEOPLE BY INSTILLING LIFE-ENHANCING VALUES THROUGH EDUCATION CENTERED AROUND OUR STRONG COMMITMENT AND EMPHASIS OF OUR NINE CORE VALUES AND NINE HEALTHY HABITS THAT CHAMPION DIVERSITY, EQUITY, AND INCLUSION.

Program Service Accomplishments

Program 1

Expenses: $198,109 Revenue: $147,004

PROVIDE LIFE SKILLS AND GOLF SKILLS TO YOUTH WHO OTHERWISE WOULD NOT HAVE HAD THE OPPORTUNITY TO LEARN SUCH LESSONS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $140,782

Program Service Revenue $147,004

Investment Income $2,989

Other Revenue $53,931

TOTAL REVENUE $344,706

Expense Breakdown

Grants Paid $0

Salaries & Benefits $198,151

Fundraising Expenses $57,576

Program Expenses $198,109

Other Expenses $166,948

TOTAL EXPENSES $365,099

Year-over-Year Comparison

	2023	2022	Change
Revenue	$344,706	$414,334	-0.2%
Expenses	$365,099	$410,826	-0.1%
Net Income	$-20,393	$3,508	-6.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$23,695

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
STEVE HOGAN	BOARD CHAIR	2.00	Officer Director	$0	$0	$0
ADAM COCKERILL	BOARD VICE-CHAIR	2.00	Officer Director	$0	$0	$0
COLIN WALKER	BOARD MEMBER	2.00	Officer Director	$0	$0	$0
MATT STUDER	SECRETARY	2.00	Officer Director	$0	$0	$0
TOMMY ANDERSON	BOARD MEMBER	2.00	Director	$0	$0	$0
PATRICK FAY	BOARD MEMBER	2.00	Director	$0	$0	$0
JEAN GAMERL	BOARD MEMBER	2.00	Director	$0	$0	$0
MICHAEL GREEN	BOARD MEMBER	2.00	Director	$0	$0	$0
SHANNON HITE	BOARD MEMBER	2.00	Director	$0	$0	$0
DANETTE HOGAN	BOARD MEMBER	2.00	Director	$0	$0	$0
BRETT MICHAEL	BOARD MEMBER	2.00	Director	$0	$0	$0
MARK MORRIS	BOARD MEMBER	2.00	Director	$0	$0	$0
CATHY NELSON	BOARD MEMBER	2.00	Director	$0	$0	$0
TONY PESAVENTO	BOARD MEMBER	2.00	Director	$0	$0	$0
BEAU REID	BOARD MEMBER	2.00	Director	$0	$0	$0
ANDY SAJEVIC	BOARD MEMBER	2.00	Director	$0	$0	$0
MATT SERWE	BOARD MEMBER	2.00	Director	$0	$0	$0
BRIAN ZAVERSNIK	BOARD MEMBER	2.00	Director	$0	$0	$0
STEPHANIE PATSALIS	EXECUTIVE DIRECTOR	40.00	Director	$23,695	$0	$23,695
TONY EITZMANN	TREASURER	2.00	Director	$0	$0	$0
JEFF PORTER	"FORMER" EXECUTIVE DIRECTOR	0.00		$19,922	$0	$19,922

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$344,706	$365,099	$147,224	$-20,393
2022	$414,334	$410,826	$173,046	$3,508
2021	$288,181	$243,040	$172,105	$45,141
2020	$212,456	$184,608	$154,330	$27,848
2019	$201,358	$204,977	$95,610	$-3,619