MOSAIC COMMUNITY DEVELOPMENT

EIN: 470842143 501(c)(3) Human Services

OMAHA, NE

Total Revenue
$1,578,828
Total Expenses
$750,075
Total Assets
$6,391,751
Net Assets
$5,365,810
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2003
Legal Domicile
NE
Principal Officer
MICHAEL BEVERLY
Phone
4029336672
Tax Period
2023-01-01 to 2023-12-31

MOSAIC COMMUNITY DEVELOPMENT, founded in 2003, is a community nonprofit in the Human Services sector that reported $1.6M in total revenue in fiscal year 2023. Revenue fell 36% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $829K, a strong 52% operating margin.

Mission

THE MISSION OF INCOMMON COMMUNITY DEVELOPMENT IS TO ALLEVIATE POVERTY AT A ROOT LEVEL BY UNITING AND STRENGTHENING VULNERABLE NEIGHBORHOODS. BECAUSE WE BELIEVE THE GREATEST STRENGTH OF ANY NEIGHBORHOOD ARE THE RESIDENTS WHO CALL THESE PLACES HOME, INCOMMON IS COMMITTED TO TRANSFORMING NEIGHBORHOODS THROUGH NEIGHBORS THEMSELVES. BY BUILDING ON NEIGHBORS' STRENGTHS AND EMPOWERING NEIGHBORS TO WORK TOGETHER TO LEAD NEIGHBORHOOD CHANGE, INCOMMON IS BUILDING STRONG AND SAFE NEIGHBORHOODS FOR FUTURE GENERATIONS WHO MIGHT OTHERWISE GROW UP UNDER THE DETRIMENTAL CONDITIONS OF POVERTY.

Program Service Accomplishments

Program 1
Expenses: $228,259 Revenue: $34,861

INDIVIDUAL DEVELOPMENT INCOMMON PARTNERS WITH NEIGHBORS TO INCREASE EMPLOYMENT SUCCESS AND ECONOMIC SELF-SUFFICIENCY THROUGH EDUCATION, LANGUAGE CLASSES, JOB READINESS CLASSES, AND FINANCIAL...

Read more

INDIVIDUAL DEVELOPMENT INCOMMON PARTNERS WITH NEIGHBORS TO INCREASE EMPLOYMENT SUCCESS AND ECONOMIC SELF-SUFFICIENCY THROUGH EDUCATION, LANGUAGE CLASSES, JOB READINESS CLASSES, AND FINANCIAL WORKSHOPS. IN 2023, 151 INDIVIDUALS PARTICIPATED IN AN INDIVIDUAL DEVELOPMENT PROGRAM SUCH AS GED, ESL, FINANCIAL EDUCATION, AND ONE-ON-ONE EMPLOYMENT COACHING. THROUGH THESE PROGRAMS, 8 NEIGHBORS BECAME US CITIZENS, 78% OF STUDENTS DEMONSTRATED IMPROVEMENT IN ENGLISH PROFICIENCY, AND NEARLY 85% OF PARTICIPANTS MADE PROGRESS TOWARD THEIR ECONOMIC AND EMPLOYMENT GOALS.

Program 2
Expenses: $235,598

NEIGHBORHOOD DEVELOPMENT 2023 WAS ANOTHER BIG YEAR FOR INCOMMON'S NEIGHBORHOOD DEVELOPMENT EFFORTS, AS THE ORGANIZATION CELEBRATED THE GRAND OPENING OF 76-UNITS OF AFFORDABLE HOUSING, CREATING HOMES...

Read more

NEIGHBORHOOD DEVELOPMENT 2023 WAS ANOTHER BIG YEAR FOR INCOMMON'S NEIGHBORHOOD DEVELOPMENT EFFORTS, AS THE ORGANIZATION CELEBRATED THE GRAND OPENING OF 76-UNITS OF AFFORDABLE HOUSING, CREATING HOMES FOR 124 NEIGHBORS. THE WALNUT HILL NEIGHBORHOOD PLAN WAS APPROVED BY OMAHA'S CITY COUNCIL, AND THE OMAHA COMMUNITY LAND TRUST WAS LAUNCHED, A NEW NON-PROFIT THAT SUPPORTS HOMEOWNERSHIP OPPORTUNITIES WITHIN OUR NEIGHBORHOODS. IN ADDITION, 2023 SHOWED POWERFUL RESULTS FROM INCOMMON'S LONG-TERM INVESTMENT IN PARK AVENUE: SINCE 2012, VIOLENT CRIME HAS DECREASED 11%, GRADUATION RATES HAVE INCREASED 15%, AND POVERTY HAS DECREASED BY 17%! AND IN WALNUT HILL, SINCE INCOMMON'S PRESENCE IN THE NEIGHBORHOOD IN 2018, THERE HAS BEEN A 4.2% DECREASE IN POVERTY RATES, A 1.8% INCREASE IN GRADUATION RATES, AND A 16% DECREASE IN VIOLENT CRIME.

Program 3
Expenses: $165,085

LEADERSHIP DEVELOPMENT THE GENERATIONAL IMPACT INCOMMON CELEBRATES IS DUE TO THE HARD WORK AND DEDICATION OF NEIGHBORHOOD LEADERS. INCOMMON WORKS WITH RESIDENTS OF ALL AGES TO IDENTIFY AND FOSTER...

Read more

LEADERSHIP DEVELOPMENT THE GENERATIONAL IMPACT INCOMMON CELEBRATES IS DUE TO THE HARD WORK AND DEDICATION OF NEIGHBORHOOD LEADERS. INCOMMON WORKS WITH RESIDENTS OF ALL AGES TO IDENTIFY AND FOSTER LEADERSHIP SKILLS THROUGH ASSESSMENT, SURVEYS, COACHING, AND OPPORTUNITIES TO LEAD IN PROGRAMS AND IN THE BROADER COMMUNITY. IN 2023, 23 NEIGHBORS GRADUATED FROM LOCAL LEADER SCHOOL; 4 NEW NEIGHBORHOOD PROJECTS WERE CREATED AND LED BY RESIDENTS; 22 YOUTH PARTICIPATED IN A LEADERSHIP DEVELOPMENT PROGRAM, INCLUDING THE NEWLY CREATED ROVING LISTENERS SUMMER PAID INTERNSHIP PROGRAM.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,494,776
Program Service Revenue $0
Investment Income $31,712
Other Revenue $52,340
TOTAL REVENUE $1,578,828

Expense Breakdown

Grants Paid $0
Salaries & Benefits $410,834
Fundraising Expenses $56,810
Program Expenses $632,637
Other Expenses $339,241
TOTAL EXPENSES $750,075

Year-over-Year Comparison

2023 2022 Change
Revenue $1,578,828 $2,482,099 -0.4%
Expenses $750,075 $604,013 +0.2%
Net Income $828,753 $1,878,086 -0.6%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
10
Independent Members
10
Employees
17
Volunteers
149

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
6
$159,752
Total Directors
10
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
MELANIE PHELAN PRESIDENT 2.00
Officer Director
$0 $0 $0
DAVID MILLIGAN VICE PRESIDENT 2.00
Officer Director
$0 $0 $0
MICHAEL BEVERLY TREASURER 2.00
Officer Director
$0 $0 $0
JESSICA NOCKAI SECRETARY 1.00
Officer Director
$0 $0 $0
GEORGE ACHOLA MEMBER 1.00
Director
$0 $0 $0
AJI GEORGE MEMBER 1.00
Director
$0 $0 $0
JOSH COATES MEMBER 1.00
Director
$0 $0 $0
ALYSIA RADICIA MEMBER 1.00
Director
$0 $0 $0
SUMMER NABITY MEMBER 1.00
Director
$0 $0 $0
WYNTER DAVIS MEMBER 1.00
Director
$0 $0 $0
RACHEL BAHL CO-EXECUTIVE DIRECTOR 40.00
Officer
$81,478 $0 $81,478
CHRISTIAN GRAY CO-EXECUTIVE DIRECTOR 40.00
Officer
$78,274 $0 $78,274
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 No data No data No data No data
2023 $1,578,828 $750,075 $6,391,751 $828,753
2022 $2,482,099 $604,013 $5,681,875 $1,878,086
2021 $1,897,749 $546,989 $5,063,034 $1,350,760
2020 $586,967 $435,356 $3,419,702 $151,611
2019 $516,088 $443,846 $3,113,979 $72,242
2018 $448,282 $393,879 $3,034,232 $54,403
Explore More Nonprofits
Top 100 Nonprofits in Nebraska Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare MOSAIC COMMUNITY DEVELOPMENT with other nonprofits in Nebraska and across the country.