Columbus Rescue Mission Inc (EIN 470844579) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Principal Officer

Justin E Fisher

Phone

4025631096

Tax Period

2023-01-01 to 2023-12-31

Columbus Rescue Mission Inc, founded in 2002, is a small nonprofit in the Public Safety sector that reported $697K in total revenue in fiscal year 2023. Revenue decreased 9% compared to the prior year. Expenses of $789K exceeded revenue, resulting in a 13% operating deficit.

Mission

Religious/Benevolent

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $695,741

Program Service Revenue $0

Investment Income $1,095

Other Revenue $0

TOTAL REVENUE $696,836

Expense Breakdown

Grants Paid $0

Salaries & Benefits $462,154

Fundraising Expenses $0

Program Expenses $789,338

Other Expenses $327,184

TOTAL EXPENSES $789,338

Year-over-Year Comparison

	2023	2022	Change
Revenue	$696,836	$762,802	-0.1%
Expenses	$789,338	$720,850	+0.1%
Net Income	$-92,502	$41,952	-3.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$67,051

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Nathan S Joslin	Exec. Director	50.00	Key Emp Highest	$55,060	$0	$55,060
Donald Konrad	president	2.00	Officer Director	$0	$0	$0
Rick Ritter	vice-president	2.00	Officer Director	$0	$0	$0
Doug Hackett	Treasurer	2.00	Officer Director	$0	$0	$0
Jeff Anerson	Secretary	2.00	Officer Director	$0	$0	$0
BJ Barcel	board member	2.00	Director	$0	$0	$0
Jim Bates	board member	2.00	Director	$0	$0	$0
Justin Bebb	board member	2.00	Director	$0	$0	$0
Justin Fisher	Exec. Director	50.00	Key Emp Highest	$11,991	$0	$11,991
Megan Bebb	board member	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$696,836	$789,338	$660,389	$-92,502
2022	$762,802	$720,850	$649,429	$41,952
2021	$790,487	$656,077	$592,105	$134,410
2020	$742,052	$581,787	$460,282	$160,265
2019	$545,841	$552,229	$289,127	$-6,388
2018	$538,058	$606,131	$302,432	$-68,073

Columbus Rescue Mission Inc