WHITE MEMORIAL CAMP MANAGEMENT GRO… - Form 990 Financial Data

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

Jeffrey Keller

Phone

6207675165

Tax Period

2023-01-01 to 2023-12-31

WHITE MEMORIAL CAMP MANAGEMENT GROUP, founded in 2014, is a small nonprofit that reported $245K in total revenue in fiscal year 2023.

Mission

Provide a meaningful experience in a camping environment without exclusion for race, sexuality, religion, or ability.

Program Service Accomplishments

Program 1

Expenses: $30,063 Revenue: $27,442

Cottonwood and Arrowhead Camps serve adults with intellectual and developmental disabilities. Campers participate in camping activities according to their abilities. Participants, volunteers and...

Cottonwood and Arrowhead Camps serve adults with intellectual and developmental disabilities. Campers participate in camping activities according to their abilities. Participants, volunteers and staff make lifelong friendships.

Program 2

Expenses: $20,802 Revenue: $18,994

Youth camps provide opportunities for grade schoolers to teens to broaden interpersonal skills, develop leadership, and experience recreational activities.

Program 3

Expenses: $39,189 Revenue: $35,755

Adult events provide space for spiritual growth, educational programs, and outdoor activities.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $49,654

Program Service Revenue $188,196

Investment Income $0

Other Revenue $6,857

TOTAL REVENUE $244,707

Expense Breakdown

Grants Paid $0

Salaries & Benefits $118,590

Fundraising Expenses $0

Program Expenses $115,730

Other Expenses $149,829

TOTAL EXPENSES $268,419

Year-over-Year Comparison

	2023	2022	Change
Revenue	$244,707	$253,995	0.0%
Expenses	$268,419	$295,352	-0.1%
Net Income	$-23,712	$-41,357	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$35,769

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Danielle Waller	Camp Director	40	Key Emp Highest	$35,769	$0	$35,769
Jeffrey Keller	President	10	Director	$0	$0	$0
Christopher Carlson	Board Member	2	Director	$0	$0	$0
Elizabeth Tucker	Treasurer	5	Director	$0	$0	$0
Paul Beck	Board member	0	Director	$0	$0	$0
Lynn Scott	Secretary	5	Director	$0	$0	$0
Brock Emmert	Board Member	10	Director	$0	$0	$0
Luke Waller	Vice President	10	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$244,707	$268,419	$9,314	$-23,712
2022	$253,995	$295,352	$16,585	$-41,357

WHITE MEMORIAL CAMP MANAGEMENT GROUP