MILLER GOLF COURSE (EIN 471083814) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

MONTE HEILMAN

Phone

6058532652

Tax Period

2025-01-01 to 2025-12-31

MILLER GOLF COURSE, founded in 2014, is a small nonprofit in the Recreation & Sports sector that reported $171K in total revenue in fiscal year 2018.

Mission

SOCIAL ORGANIZATION PROVIDING RECREATIONAL AND SOCIAL ACTIVITIES FOR THE BENEFIT OF THE PUBLIC.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $2,000

Program Service Revenue $200,924

Investment Income $0

Other Revenue $65,415

TOTAL REVENUE $268,339

Expense Breakdown

Grants Paid $0

Salaries & Benefits $94,425

Fundraising Expenses $0

Program Expenses $176,941

Other Expenses $139,557

TOTAL EXPENSES $233,982

Year-over-Year Comparison

	2025	2024	Change
Revenue	$268,339	$254,188	+0.1%
Expenses	$233,982	$242,433	0.0%
Net Income	$34,357	$11,755	+1.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

256

Independent Members

256

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TIM BODE	SECRETARY	0.25	Officer Director	$0	$0	$0
RENO BRUEGGEMAN	TREASURER	0.25	Officer Director	$0	$0	$0
MONTE HEILMAN	PRESIDENT	0.25	Officer Director	$0	$0	$0
CHELLEE NABER	DIRECTOR	0.25	Director	$0	$0	$0
KAREN ROGERS	DIRECTOR	0.25	Director	$0	$0	$0
DYLAN TEMPLETON	VICE PRESIDE	0.25	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$268,339	$233,982	$454,808	$34,357
2024	$254,188	$242,433	$425,750	$11,755
2023	$359,765	$255,945	$418,702	$103,820
2022	$258,404	$231,339	$319,671	$27,065
2021	$251,709	$192,898	$297,254	$58,811
2020	$200,960	$170,975	$281,570	$29,985
2019	$171,434	$159,579	$249,032	$11,855
2018	$170,512	$172,924	$257,097	$-2,412

MILLER GOLF COURSE