Spokane International Academy (EIN 471091821) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

Morgen Flowers Washington

Phone

5092098730

Tax Period

2023-09-01 to 2024-08-31

Spokane International Academy, founded in 2014, is a mid-sized nonprofit in the Education sector that reported $13.5M in total revenue in fiscal year 2023.

Mission

Education that focuses on high academic standards, developing strong character & global world view.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $13,437,394

Program Service Revenue $31,152

Investment Income $76

Other Revenue $0

TOTAL REVENUE $13,468,622

Expense Breakdown

Grants Paid $0

Salaries & Benefits $8,259,305

Fundraising Expenses $0

Program Expenses $8,448,296

Other Expenses $4,809,687

TOTAL EXPENSES $13,068,992

Year-over-Year Comparison

	2023	2022	Change
Revenue	$13,468,622	$13,699,365	0.0%
Expenses	$13,068,992	$12,308,017	+0.1%
Net Income	$399,630	$1,391,348	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

161

Volunteers

150

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$209,153

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Cassie Anderson	Board Chair	0.50	Officer Director	$0	$0	$0
Mary Velazquez	Board Chair (Until 7/2024)	0.50	Officer Director	$0	$0	$0
Jeff Hyslop	Vice-Chair	0.50	Officer Director	$0	$0	$0
Guillermo Espinosa	Secretary	0.50	Officer Director	$0	$0	$0
Dr Stacy Hill	Secretary (Until 7/2024)	0.50	Officer Director	$0	$0	$0
Dr Matt Hoag	Treasurer	0.50	Officer Director	$0	$0	$0
James Wilburn Jr	Board Member	0.50	Director	$0	$0	$0
Ken Vorhees	Board Member	0.50	Director	$0	$0	$0
Bob Castle	Board Member	0.50	Director	$0	$0	$0
John Pell	Board Member	0.50	Director	$0	$0	$0
David James	Board Member (From Mid-Year)	0.50	Director	$0	$0	$0
Josiah Lara	Board Member (From Mid-Year)	0.50	Director	$0	$0	$0
Maureen Rosette	Board Member (From Mid-Year)	0.50	Director	$0	$0	$0
Ashlee Lent	Board Member (From Mid-Year)	0.50	Director	$0	$0	$0
Morgen Flowers Washington	Head of School	40.00	Officer	$152,095	$32,690	$184,785
Sam Schweda From 112023	Chief Financial Officer	40.00	Officer	$20,949	$3,419	$24,368
Brooki Wilkerson Until 72024	Chief Operating Officer	40.00	Highest	$128,748	$25,467	$154,215
Mathias Sanders	Assistant Principal	40.00	Highest	$116,762	$27,916	$144,678
Nathan Pelton	Assistant Principal	40.00	Highest	$125,214	$29,097	$154,311
Julie Stannard	Teacher	40.00	Highest	$100,273	$25,562	$125,835
Travis Franklin	Former Chief Executive Officer	40.00		$116,156	$24,326	$140,482

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$13,468,622	$13,068,992	$28,773,077	$399,630
2023	$13,699,365	$12,308,017	$28,462,439	$1,391,348
2022	$12,799,058	$10,878,095	$28,031,716	$1,920,963
2021	$9,309,601	$8,359,008	$28,868,838	$950,593
2020	$9,048,284	$5,617,537	$7,710,204	$3,430,747
2019	$6,426,867	$5,409,228	$1,097,094	$1,017,639
2018	$4,801,337	$5,290,705	$325,424	$-489,368

Spokane International Academy