Camp Omega Inc (EIN 471401810) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

Stanlee J Smith

Tax Period

2023-01-01 to 2023-12-31

Camp Omega Inc, founded in 2014, is a micro nonprofit in the Religion sector that reported $21K in total revenue in fiscal year 2023. Revenue fell 78% from the prior year — a significant decline worth monitoring. Expenses of $130K exceeded revenue, resulting in a 530% operating deficit.

Mission

To teach families and individuals how to operate self-sustaining working ranches, to provide low- or no-cost housing to individuals in need, and to assist other non-profits

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $8,110

Program Service Revenue $0

Investment Income $-7,915

Other Revenue $20,490

TOTAL REVENUE $20,685

Expense Breakdown

Grants Paid $20,102

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $98,871

Other Expenses $110,235

TOTAL EXPENSES $130,337

Year-over-Year Comparison

	2023	2022	Change
Revenue	$20,685	$92,650	-0.8%
Expenses	$130,337	$201,346	-0.4%
Net Income	$-109,652	$-108,696	+0.0%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jeff Bailey	Director	10.00	Director	$0	$0	$0
Billy Knieriem	Director	10.00	Director	$0	$0	$0
Daniel Mastrapa	Director	10.00	Director	$0	$0	$0
Stanlee J Smith	PresidentDirector	10.00	Officer Director	$0	$0	$0
Karen Gray	SecretaryDirector	10.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$20,685	$130,337	$1,135,637	$-109,652
2022	$92,650	$201,346	$505,616	$-108,696
2021	$328,141	$329,730	$517,779	$-1,589
2020	$54,342	$189,139	$1,782,874	$-134,797
2019	$23,985	$72,733	$933,483	$-48,748
2018	$379,366	$94,067	$483,098	$285,299

Camp Omega Inc