Grune Heidi Farm Inc (EIN 471587380) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Phone

8632867377

Tax Period

2024-07-01 to 2025-06-30

Grune Heidi Farm Inc, founded in 2014, is a small nonprofit in the Animal-Related sector that reported $155K in total revenue in fiscal year 2024. Revenue surged 160% from the prior year, signaling strong growth momentum.

Mission

Equine rescue, rehab, adoption awareness, compassionate euthanasia. 25 equines adopted to homes and 2 horses compassionately euthanized in fiscal year ended 6-30-2025

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $103,241

Program Service Revenue $0

Investment Income $0

Other Revenue $51,300

TOTAL REVENUE $154,541

Expense Breakdown

Grants Paid $590

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $150,106

Other Expenses $155,450

TOTAL EXPENSES $156,040

Year-over-Year Comparison

	2024	2023	Change
Revenue	$154,541	$59,386	+1.6%
Expenses	$156,040	$59,886	+1.6%
Net Income	$-1,499	$-500	+2.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Erika Gilbert	President	45.00	Officer Director	$0	$0	$0
Nicole A Gilbertsen	Director	10.00	Director	$0	$0	$0
Tracey A Swift	Secretary	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$154,541	$156,040	$29,519	$-1,499
2024	$59,386	$59,886	$40,225	$-500
2023	$98,720	$111,035	$43,220	$-12,315
2022	$73,930	$109,466	$58,526	$-35,536

Grune Heidi Farm Inc