FRIENDS OF BUFFALO DUNES INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

LONA DUVALL

Phone

6202761109

Tax Period

2022-01-01 to 2022-12-31

FRIENDS OF BUFFALO DUNES INC, founded in 2013, is a micro nonprofit in the Recreation & Sports sector that reported $42K in total revenue in fiscal year 2022. Revenue fell 80% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $40K, a strong 95% operating margin.

Mission

FRIENDS OF BUFFALO DUNES, INC. WAS ORGANIZED TO EFFECTUATE IMPROVEMENTS AND ASSIST IN THE MAINTENANCE AND BEAUTIFICATION OF BUFFALO DUNES GOLF COURSE, A MUNICIPAL GOLF COURSE OWNED BY THE CITY OF GARDEN CITY, KANSAS, WITH THE INTENTION OF ENHANCING THE GOLF EXPERIENCE FOR RESIDENTS AND VISITORS AND LESSENING THE BURDEN ON THE MUNICIPAL GOVERNMENT AS IT RELATES TO OPERATING EXPENSES. THE GENERAL PURPOSE IS TO OPERATE SOLELY AND EXCLUSIVELY AS A CHARITABLE ORGANIZATION.

Program Service Accomplishments

Program 1

ADVERTISING AND PROMOTION OF BUFFALO DUNES GOLF COURSE.

Program 2

SUPPORT AND MAINTENANCE OF BUFFALO DUNES GOLF COURSE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $33,000

Program Service Revenue $0

Investment Income $0

Other Revenue $8,927

TOTAL REVENUE $41,927

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $2,258

TOTAL EXPENSES $2,258

Year-over-Year Comparison

	2022	2021	Change
Revenue	$41,927	$209,063	-0.8%
Expenses	$2,258	$203,300	-1.0%
Net Income	$39,669	$5,763	+5.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LONA DUVALL	PRESIDENT/DIRECTOR	0.30	Officer Director	$0	$0	$0
ROSS O MILLER	SECRETARY/TREASURER/DIRECT	0.30	Officer Director	$0	$0	$0
CHARLES D ROBINSON	DIRECTOR	0.50	Director	$0	$0	$0
KENDALL S KEPLEY	VICE PRESIDENT/DIRECTOR	0.30	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$41,927	$2,258	$107,446	$39,669
2021	$209,063	$203,300	$67,777	$5,763
2020	$87,312	$71,560	$62,014	$15,752