5110 YOUTH RANCH (EIN 471847579) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

Greg Verrier

Phone

7708154749

Tax Period

2024-01-01 to 2024-12-31

5110 YOUTH RANCH, founded in 2014, is a small nonprofit in the Youth Development sector that reported $423K in total revenue in fiscal year 2024. Revenue surged 29% from the prior year, signaling strong growth momentum. The organization ran a surplus of $122K, a strong 29% operating margin.

Mission

Our mission is to glorify God by creating an environment that encourages inspires and affirms children their families and the community. Our ranch lifestyle provides a place of refuge for children and animals allowing families to be restored through the redeeming love of Jesus Christ.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $423,403

Program Service Revenue $0

Investment Income $2

Other Revenue $0

TOTAL REVENUE $423,405

Expense Breakdown

Grants Paid $0

Salaries & Benefits $137,477

Fundraising Expenses $18,209

Program Expenses $230,811

Other Expenses $164,413

TOTAL EXPENSES $301,890

Year-over-Year Comparison

	2024	2023	Change
Revenue	$423,405	$328,352	+0.3%
Expenses	$301,890	$302,887	0.0%
Net Income	$121,515	$25,465	+3.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$60,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Beau Bufton	President	1.00	Officer	$0	$0	$0
Amber Gaston	Vice President	1.00	Officer	$0	$0	$0
John York	Treasurer	1.00	Officer	$0	$0	$0
Gregory Verrier	Ranch Director	50.00	Director	$30,000	$0	$30,000
Elsa Verrier	Ranch Director	50.00	Director	$30,000	$0	$30,000
David Lively	Secretary	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$423,405	$301,890	$1,552,693	$121,515
2023	$328,352	$302,887	$1,448,370	$25,465
2022	$391,358	$353,487	$1,438,205	$37,871
2021	$397,511	$247,356	$1,413,175	$150,155
2020	$345,131	$224,244	$922,023	$120,887

5110 YOUTH RANCH