Solar Village Project Inc (EIN 471884355) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

Joe Kselman

Phone

2405653535

Tax Period

2024-02-01 to 2025-01-31

Solar Village Project Inc, founded in 2014, is a small nonprofit in the International Affairs sector that reported $114K in total revenue in fiscal year 2024. Revenue fell 48% from the prior year — a significant decline worth monitoring. Expenses of $157K exceeded revenue, resulting in a 38% operating deficit.

Mission

Working to solve the problems of energy poverty and climate change.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $113,596

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $113,596

Expense Breakdown

Grants Paid $0

Salaries & Benefits $39,758

Fundraising Expenses $0

Program Expenses $107,118

Other Expenses $117,232

TOTAL EXPENSES $156,990

Year-over-Year Comparison

	2024	2023	Change
Revenue	$113,596	$220,219	-0.5%
Expenses	$156,990	$240,623	-0.3%
Net Income	$-43,394	$-20,404	+1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$36,928

Total Directors

$36,928

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Joe Kselman	President	020.00	Officer Director	$36,928	$0	$36,928
Jerry Hartz	Vice-President	005.00	Officer Director	$0	$0	$0
Ruth McElroy Amundsen	Treasurer	005.00	Officer Director	$0	$0	$0
Richard Shusman	Director	005.00	Director	$0	$0	$0
Sumeet Rawla	Director	005.00	Director	$0	$0	$0
Jack Hawkins	Director	005.00	Director	$0	$0	$0
Gene Lengdorfer	Director	005.00	Director	$0	$0	$0
Maryellen Frawley	Director	005.00	Director	$0	$0	$0
Thomas Kselman	Director	005.00	Director	$0	$0	$0
Patrick Sheehan	Director	005.00	Director	$0	$0	$0
Walter Branson	Fractional CFO Non-Voting	005.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$113,596	$156,990	$19,636	$-43,394
2024	$220,219	$240,623	$44,831	$-20,404
2023	$228,421	$249,835	$65,235	$-21,414
2022	$150,880	$128,717	$86,649	$22,163
2019	$62,347	$51,244	$13,804	$11,103
2019	$61,055	$51,244	$18,096	$9,811
2019	$62,347	$51,244	$13,804	$11,103

Solar Village Project Inc