PACIFIC MODEL UNITED NATIONS

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

SUBRAMANIAN RAMACHANDRAN

Phone

2532309310

Tax Period

2024-08-01 to 2025-07-31

PACIFIC MODEL UNITED NATIONS, founded in 2014, is a small nonprofit in the Education sector that reported $210K in total revenue in fiscal year 2024. Expenses of $199K left a modest 5% surplus.

Mission

PACMUN our flagship event continued to receive more than 750 student delegates. Other smaller model Un events EDUMUN, KINGMUN and SeattleMUN prepare the students to become aware of contemporary global issues. They debate and arrive at a consensus in the setting of a model UN conference.

Program Service Accomplishments

Program 1

Expenses: $174,350 Revenue: $134,159

PACMUN a two day conference with more than 750 student delegates in a model UN setting

Program 2

Expenses: $18,032 Revenue: $18,075

EDMUN a one day model UN conference

Program 3

Expenses: $6,850 Revenue: $19,724

Seattle MUN - a one day Model UN conference for students with prior model UN experience.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $8,453

Program Service Revenue $191,799

Investment Income $6

Other Revenue $9,643

TOTAL REVENUE $209,901

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $199,232

Other Expenses $199,232

TOTAL EXPENSES $199,232

Year-over-Year Comparison

	2024	2023	Change
Revenue	$209,901	$197,990	+0.1%
Expenses	$199,232	$158,737	+0.3%
Net Income	$10,669	$39,253	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Subramanian Ramachandran	Co-chair of the Board	4	Officer	$0	$0	$0
Monisha Weerasundara	Co-Chair of the Board	2	Officer	$0	$0	$0
Kelsey Bradford	Board Member and PACMUN conference Dir	5	Officer	$0	$0	$0
Minakshi Nair	Board Member	5	Officer	$0	$0	$0
Liam Solan	Board Member	4	Officer	$0	$0	$0
Airah Virani	Board Member	3	Officer	$0	$0	$0
Cody Fellinge	Board Member	3	Officer	$0	$0	$0
Mark Manois	Board Member	3	Officer	$0	$0	$0
Rishi Cherian	Board-Member	3	Officer	$0	$0	$0
Shawdi Mehrvarzhan	President	6	Key Emp	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$209,901	$199,232	$179,702	$10,669