MakerSmiths Inc (EIN 471939431) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

Jonathan White

Phone

7039019422

Tax Period

2024-01-01 to 2024-12-31

Makersmiths Inc, founded in 2014, is a small nonprofit in the Community Improvement sector that reported $228K in total revenue in fiscal year 2022. Revenue grew 17% year-over-year, indicating healthy expansion. The organization ran a surplus of $42K, a strong 19% operating margin.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $210,943

Program Service Revenue $55,130

Investment Income $72

Other Revenue $1,210

TOTAL REVENUE $267,355

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $137,179

Other Expenses $186,407

TOTAL EXPENSES $186,407

Year-over-Year Comparison

	2024	2023	Change
Revenue	$267,355	$219,704	+0.2%
Expenses	$186,407	$197,767	-0.1%
Net Income	$80,948	$21,937	+2.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

300

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Scott Silvers	Secretary	2.00	Officer Director	$0	$0	$0
Jennifer Chu	Board Member	1.00	Director	$0	$0	$0
Jonathan White	Chairman of the Board	1.00	Officer Director	$0	$0	$0
Brad Hess	Board Member	1.00	Director	$0	$0	$0
Bo Wernick	Board Member	1.00	Director	$0	$0	$0
Evin Grano	Board Member	1.00	Director	$0	$0	$0
James Waldron	Board Member	2.00	Director	$0	$0	$0
Nedim Ogelman	President	1.00	Officer	$0	$0	$0
Mary Waldron	Treasurer	15.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$267,355	$186,407	$323,956	$80,948
2023	$219,704	$197,767	$315,817	$21,937
2022	$228,373	$185,942	$301,807	$42,431

MakerSmiths Inc