ZEPHYR INSTITUTE INC (EIN 471979289) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

MATTHEW BOWMAN

Phone

4155953487

Tax Period

2024-01-01 to 2024-12-31

ZEPHYR INSTITUTE INC, founded in 2014, is a small nonprofit in the Community Improvement sector that reported $470K in total revenue in fiscal year 2024. Revenue fell 22% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $73K, a strong 15% operating margin.

Mission

A COMMUNITY COMMITTED TO GAINING A FULLER UNDERSTANDING OF THE HUMAN PERSON AND THE COMMON GOOD.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $394,560

Program Service Revenue $17,891

Investment Income $57,176

Other Revenue $0

TOTAL REVENUE $469,627

Expense Breakdown

Grants Paid $31,202

Salaries & Benefits $235,997

Fundraising Expenses $21,953

Program Expenses $261,852

Other Expenses $129,784

TOTAL EXPENSES $396,983

Year-over-Year Comparison

	2024	2023	Change
Revenue	$469,627	$605,322	-0.2%
Expenses	$396,983	$411,927	0.0%
Net Income	$72,644	$193,395	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$196,060

Total Directors

$93,516

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BOYD SMITH	CHAIRMAN	3.00	Director	$0	$0	$0
LUIS TELLEZ	DIRECTOR	3.00	Director	$0	$0	$0
JOHN ENDRIZ	DIRECTOR	2.00	Director	$0	$0	$0
KIRK HOIBERG	DIRECTOR	2.00	Director	$0	$0	$0
ANDRE VANIER	DIRECTOR	2.00	Director	$0	$0	$0
JUDY ROMEA	DIRECTOR	2.00	Director	$0	$0	$0
LYRA RUFINO-MACEDA	DIRECTOR	2.00	Director	$0	$0	$0
MELISSA WATERS	DIRECTOR	2.00	Director	$0	$0	$0
MATTHEW BOWMAN	PRESIDENT AND EXECUTIVE DIRECTOR	40.00	Officer Director	$93,516	$0	$93,516
DANIELA ASUNCION	DIRECTOR OF OPERATIONS	20.00	Officer	$35,933	$0	$35,933
LANDON HOBBS	RESEARCH FELLOW AND DIRECTOR OF ACADEMIC PROGRAMS	20.00	Officer	$66,611	$0	$66,611

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$469,627	$396,983	$1,493,041	$72,644
2023	$605,322	$411,927	$1,422,344	$193,395
2022	$442,800	$757,648	$1,237,967	$-314,848
2021	$561,845	$493,022	$1,553,468	$68,823
2020	$1,072,143	$380,461	$1,516,298	$691,682
2019	$472,342	$438,414	$783,851	$33,928
2018	$528,220	$476,049	$748,981	$52,171

ZEPHYR INSTITUTE INC