PATRIOT BOOT CAMP C/O SHERRI RICE (EIN 472000389) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

DAVID CALONE

Phone

7206891677

Tax Period

2022-01-01 to 2022-12-31

PATRIOT BOOT CAMP C/O SHERRI RICE, founded in 2015, is a small nonprofit that reported $129K in total revenue in fiscal year 2022. Revenue fell 65% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $37K, a strong 29% operating margin.

Mission

HELPING MILITARY VETERANS AND SPOUSES BUILD TECHNOLOGY COMPANIES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $128,831

Program Service Revenue $0

Investment Income $3

Other Revenue $0

TOTAL REVENUE $128,834

Expense Breakdown

Grants Paid $65,000

Salaries & Benefits $-549

Fundraising Expenses $0

Program Expenses $79,414

Other Expenses $27,285

TOTAL EXPENSES $91,736

Year-over-Year Comparison

	2022	2021	Change
Revenue	$128,834	$363,819	-0.6%
Expenses	$91,736	$483,448	-0.8%
Net Income	$37,098	$-119,629	-1.3%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

105

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID CALONE	BOARD CHAIR	1.00	Officer Director	$0	$0	$0
TAYLOR MCLEMORE	BOARD TREASURER	1.00	Director	$0	$0	$0
DAVE DRACH	BOARD MEMBER	1.00	Director	$0	$0	$0
ADM JOHN BIRD	BOARD MEMBER	1.00	Director	$0	$0	$0
EMILY MCMAHAN	BOARD MEMBER	1.00	Director	$0	$0	$0
CURTEZ RIGGS	BOARD MEMBER	1.00	Director	$0	$0	$0
MARILYN JACKSON	BOARD MEMBER	1.00	Director	$0	$0	$0
JEN PILCHER	CEO	40.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$128,834	$91,736	No data	$37,098
2021	$363,819	$483,448	$132,911	$-119,629
2020	$469,502	$440,310	$295,847	$29,192
2019	$446,670	$521,206	$133,467	$-74,536
2018	$225,255	$327,702	$236,736	$-102,447

PATRIOT BOOT CAMP C/O SHERRI RICE