PATRIOTIC PRODUCTIONS INC (EIN 472127802) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Tax Period

2023-01-01 to 2023-12-31

PATRIOTIC PRODUCTIONS INC, founded in 2014, is a small nonprofit in the Arts, Culture & Humanities sector that reported $381K in total revenue in fiscal year 2023. Revenue fell 26% from the prior year — a significant decline worth monitoring. Expenses of $457K exceeded revenue, resulting in a 20% operating deficit.

Mission

CREATING DISPLAYS AND HOLDING EVENTS TO HONOR UNITED STATES MILITARY VETERANS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $206,420

Program Service Revenue $174,496

Investment Income $26

Other Revenue $0

TOTAL REVENUE $380,942

Expense Breakdown

Grants Paid $0

Salaries & Benefits $139,521

Fundraising Expenses $8,634

Program Expenses $438,973

Other Expenses $317,221

TOTAL EXPENSES $456,742

Year-over-Year Comparison

	2023	2022	Change
Revenue	$380,942	$511,387	-0.3%
Expenses	$456,742	$633,039	-0.3%
Net Income	$-75,800	$-121,652	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$125,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
EVONNE WILLIAMS	PRESIDENT	40.00	Officer Highest	$75,000	$0	$75,000
BILL WILLIAMS	VICE PRESIDENT	40.00	Officer	$50,000	$0	$50,000
BEN WILLIAMS	DIRECTOR	1.00	Director	$0	$0	$0
GARY JAVITCH	DIRECTOR	1.00	Director	$0	$0	$0
MELISSA GILLER	DIRECTOR	1.00	Director	$0	$0	$0
ROGER LEMPKE	DIRECTOR	1.00	Director	$0	$0	$0
KEVIN RYAN	SECRETARY-TREASURER	2.00	Officer Director	$0	$0	$0
TOM WILLIAMS	CHAIRMAN	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$380,942	$456,742	$588,209	$-75,800
2022	$511,387	$633,039	$651,385	$-121,652
2021	$455,242	$521,586	$813,401	$-66,344
2020	$319,239	$411,084	$829,757	$-91,845
2020	$319,239	$411,084	$829,757	$-91,845
2020	$319,239	$411,084	$829,757	$-91,845
2019	$870,050	$616,631	$938,223	$253,419
2018	$596,739	$624,399	$705,616	$-27,660

PATRIOTIC PRODUCTIONS INC