MUSICAMBIA INC (EIN 472158595) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

NATHAN SCHRAM

Phone

8179807463

Tax Period

2024-07-01 to 2025-06-30

MUSICAMBIA INC, founded in 2014, is a small nonprofit that reported $502K in total revenue in fiscal year 2024. Revenue surged 81% from the prior year, signaling strong growth momentum. The organization ran a surplus of $168K, a strong 33% operating margin.

Mission

MUSICAMBIA DEVELOPS MUSIC EDUCATION PROGRAMS AND PERFORMANCES IN PRISONS THROUGHOUT THE UNITED STATES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $482,762

Program Service Revenue $18,513

Investment Income $636

Other Revenue $250

TOTAL REVENUE $502,161

Expense Breakdown

Grants Paid $0

Salaries & Benefits $132,868

Fundraising Expenses $30,186

Program Expenses $264,662

Other Expenses $201,660

TOTAL EXPENSES $334,528

Year-over-Year Comparison

	2024	2023	Change
Revenue	$502,161	$276,953	+0.8%
Expenses	$334,528	$229,876	+0.5%
Net Income	$167,633	$47,077	+2.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$87,824

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
NATHAN SCHRAM	PRESIDENT/ARTISTIC DIRECTOR	10.00	Officer Director	$0	$0	$0
CARLOS IVAN CALAFF	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
RACHEL HAUSER	TREASURER	1.00	Officer Director	$0	$0	$0
ALEXANDER HOROWITZ	SECRETARY	1.00	Officer Director	$0	$0	$0
CAITLIN BORGMANN	DIRECTOR	1.00	Director	$0	$0	$0
JOHN HARDIN	DIRECTOR	1.00	Director	$0	$0	$0
LUKE SCHRAM	DIRECTOR	1.00	Director	$0	$0	$0
JON-ADRIAN VELAZQUEZ	DIRECTOR	1.00	Director	$0	$0	$0
LAURA WEINER	DIRECTOR	1.00	Director	$0	$0	$0
SHAWN JAEGER	EXECUTIVE DIRECTOR	40.00	Officer	$85,125	$2,699	$87,824

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$502,161	$334,528	$299,116	$167,633
2024	No data	No data	No data	No data
2023	$206,412	$207,248	$84,406	$-836

MUSICAMBIA INC