CORNERSTONE NON-PROFIT DEVELOPMENT DEVELOPMENT 2019 (EIN 472168901) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Principal Officer

BRYAN RAUCH

Phone

6232173208

Tax Period

2025-01-01 to 2025-12-31

CORNERSTONE NON-PROFIT DEVELOPMENT DEVELOPMENT 2019, founded in 2014, is a micro nonprofit in the International Affairs sector that reported $62K in total revenue in fiscal year 2025. Revenue fell 23% from the prior year — a significant decline worth monitoring. Expenses of $71K exceeded revenue, resulting in a 14% operating deficit.

Mission

RAISE FUNDS TO OPERATE AND EXPAND A BOARDING SCHOOL IN KENYA.PROVIDE SHORT-TERM MISSIONARY EXPERIENCES FOR MEMBERS OF OUR COMMUNITY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $62,024

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $62,024

Expense Breakdown

Grants Paid $62,150

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $63,026

Other Expenses $8,405

TOTAL EXPENSES $70,555

Year-over-Year Comparison

	2025	2024	Change
Revenue	$62,024	$80,698	-0.2%
Expenses	$70,555	$73,408	0.0%
Net Income	$-8,531	$7,290	-2.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRYAN RAUCH	OFFICER	20.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$62,024	$70,555	$1,804	$-8,531
2024	$80,698	$73,408	$10,335	$7,290
2023	$121,123	$120,798	$3,045	$325
2022	$89,278	$123,743	$2,720	$-34,465
2021	$137,799	$137,990	$37,185	$-191
2020	$144,042	$121,522	$37,376	$22,520
2019	$149,329	$170,411	$14,856	$-21,082
2018	$174,370	$164,603	$35,938	$9,767

CORNERSTONE NON-PROFIT DEVELOPMENT DEVELOPMENT 2019