MUDRATZ INCORPORATED (EIN 472180418) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

BRANDON FLACK

Phone

8605010576

Tax Period

2019-04-01 to 2020-03-31

MUDRATZ INCORPORATED, founded in 2013, is a small nonprofit in the Recreation & Sports sector that reported $386K in total revenue in fiscal year 2019. Revenue fell 58% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $232K, a strong 60% operating margin.

Mission

TO COMPLIMENT LOCAL YOUTH SAILING PROGRAMS BY ENABLING SAILORS TO IMPROVE AS A TEAM AND TRAVEL AROUND THE WORLD.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2019)

Revenue Breakdown

Contributions & Grants $349,718

Program Service Revenue $36,158

Investment Income $0

Other Revenue $0

TOTAL REVENUE $385,876

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $152,573

Other Expenses $154,169

TOTAL EXPENSES $154,169

Year-over-Year Comparison

	2019	2018	Change
Revenue	$385,876	$915,530	-0.6%
Expenses	$154,169	$188,904	-0.2%
Net Income	$231,707	$726,626	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHRIS FIELD	DIRECTOR	N/A	Director	$0	$0	$0
BRANDON FLACK	PRESIDENT	N/A	Officer Director	$0	$0	$0
ALLAN KRUGER	SECRETARY	N/A	Officer Director	$0	$0	$0
HENRY MAXWELL	DIRECTOR	N/A	Director	$0	$0	$0
DAVID SAMSON	TREASURER	N/A	Officer Director	$0	$0	$0
ANNE WILKINSON	DIRECTOR	N/A	Director	$0	$0	$0
MARK ZAGOL	DIRECTOR	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2020	$385,876	$154,169	$1,742,225	$231,707
2019	$915,530	$188,904	$1,509,419	$726,626
2018	$499,068	$81,182	$782,793	$417,886

MUDRATZ INCORPORATED