Cornerstone Christian Schools (EIN 472298836) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

Bryan Bartels

Phone

4022921030

Tax Period

2024-08-01 to 2025-07-31

Cornerstone Christian Schools, founded in 2014, is a community nonprofit in the Education sector that reported $3.5M in total revenue in fiscal year 2024.

Mission

TO PROVIDE CHRISTIAN EDUCATION TO FAMILIES IN AND AROUND BELLEVUE NEBRASKA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $581,175

Program Service Revenue $2,939,113

Investment Income $1,720

Other Revenue $6,989

TOTAL REVENUE $3,528,997

Expense Breakdown

Grants Paid $150,840

Salaries & Benefits $2,054,321

Fundraising Expenses $0

Program Expenses $3,042,432

Other Expenses $1,259,156

TOTAL EXPENSES $3,464,317

Year-over-Year Comparison

	2024	2023	Change
Revenue	$3,528,997	$3,367,307	+0.0%
Expenses	$3,464,317	$3,434,544	+0.0%
Net Income	$64,680	$-67,237	-2.0%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

117

Volunteers

350

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$52,083

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TERI LYNN SCHRAG	SUPERINTENDENT	40.00	Officer	$52,083	$0	$52,083
BRYAN BARTELS	PRESIDENT	5.00	Officer Director	$0	$0	$0
JESSICA DOTZLER	SECRETARY	3.00	Officer Director	$0	$0	$0
TONY BOEX	VICE PRESIDENT	3.00	Officer Director	$0	$0	$0
ADAM DUPRE	TREASURER	2.00	Officer Director	$0	$0	$0
DANA WHITE	MEMBER AT LARGE	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$3,528,997	$3,464,317	$735,580	$64,680
2024	$3,367,307	$3,434,544	$765,962	$-67,237
2023	$3,242,745	$3,521,283	$815,598	$-278,538
2022	$3,342,918	$3,373,308	$1,074,513	$-30,390
2021	$2,924,994	$2,673,835	$502,747	$251,159
2020	$2,865,511	$2,449,558	$698,103	$415,953
2019	$2,483,026	$2,443,135	$316,626	$39,891
2018	$2,117,226	$1,989,057	$237,577	$128,169

Cornerstone Christian Schools