VERMONT DAY SCHOOL INC (EIN 472399104) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

SAGE BAGNATO

Phone

8024955150

Tax Period

2022-07-01 to 2023-06-30

VERMONT DAY SCHOOL INC, founded in 2014, is a community nonprofit that reported $1.3M in total revenue in fiscal year 2022. Revenue grew 15% year-over-year, indicating healthy expansion.

Mission

A PRE-K-8 INDEPENDENT SCHOOL WHOSE MISSION IS TO FOSTER THE SKILLS, KNOWLEDGE, PERSONAL ATTRIBUTES AND WORK HABITS TO ENABLE CHILDREN TO THRIVE EFFECTIVELY, MEANINGFULLY, AND JOYFULLY IN THE WORLD OF TODAY AND TOMORROW.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $394,660

Program Service Revenue $869,323

Investment Income $1,885

Other Revenue $5,994

TOTAL REVENUE $1,271,862

Expense Breakdown

Grants Paid $31,000

Salaries & Benefits $798,897

Fundraising Expenses $22,571

Program Expenses $1,197,008

Other Expenses $512,684

TOTAL EXPENSES $1,342,581

Year-over-Year Comparison

	2022	2021	Change
Revenue	$1,271,862	$1,104,253	+0.2%
Expenses	$1,342,581	$1,214,099	+0.1%
Net Income	$-70,719	$-109,846	-0.4%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SAGE BAGNATO	HEAD OF SCHO	40.00	Officer Director	$0	$0	$0
ED WILKENS	CHAIR	0.70	Officer Director	$0	$0	$0
TED ADLER	SECRETARY	0.70	Officer Director	$0	$0	$0
ELIZABETH SCATCHARD	DIRECTOR	0.70	Director	$0	$0	$0
SARAH MERRILL	DIRECTOR	0.70	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$1,271,862	$1,342,581	$873,909	$-70,719
2022	$1,104,253	$1,214,099	$917,074	$-109,846
2021	$1,145,047	$1,077,595	$1,012,952	$67,452
2020	$1,571,901	$909,936	$1,065,465	$661,965
2019	$830,699	$721,312	$267,465	$109,387
2018	$534,824	$596,453	$148,778	$-61,629

VERMONT DAY SCHOOL INC