BURLINGTON BICYCLE PROJECT CORP (EIN 472403515) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

SARAH WILSON AS OF JUNE 2024

Phone

8028634475

Tax Period

2024-01-01 to 2024-12-31

BURLINGTON BICYCLE PROJECT CORP, founded in 2014, is a small nonprofit in the Human Services sector that reported $632K in total revenue in fiscal year 2024. Expenses of $703K exceeded revenue, resulting in a 11% operating deficit.

Mission

TO BUILD COMMUNITY AND OPPORTUNITY THROUGH ACCESS TO BICYCLES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $129,796

Program Service Revenue $15,174

Investment Income $434

Other Revenue $486,216

TOTAL REVENUE $631,620

Expense Breakdown

Grants Paid $0

Salaries & Benefits $508,046

Fundraising Expenses $28,155

Program Expenses $591,053

Other Expenses $194,700

TOTAL EXPENSES $702,746

Year-over-Year Comparison

	2024	2023	Change
Revenue	$631,620	$640,681	0.0%
Expenses	$702,746	$769,870	-0.1%
Net Income	$-71,126	$-129,189	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

130

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$74,856

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SARAH WILSON AS OF JUNE 2024	EXECUTIVE DI	40.00	Officer	$39,329	$0	$39,329
JON COPANS UNTIL JUNE 2024	EXECUTIVE DI	40.00	Officer	$35,527	$0	$35,527
JASON VAN DRIESCHE	PRESIDENT	2.00	Officer Director	$0	$0	$0
KATE DESROCHERS	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
MEL GRANT	TREASURER	1.00	Officer Director	$0	$0	$0
BRIANA HAUSER	SECRETARY	1.00	Officer Director	$0	$0	$0
RON MANGANIELLO	DIRECTOR	1.00	Director	$0	$0	$0
JON SIMONS	DIRECTOR	1.00	Director	$0	$0	$0
SASHA DIETSCHI-COOPER	DIRECTOR	1.00	Director	$0	$0	$0
JOHN WARE	DIRECTOR	1.00	Director	$0	$0	$0
DON WHITMAN	DIRECTOR	1.00	Director	$0	$0	$0
CINDI WIGHT	DIRECTOR	1.00	Director	$0	$0	$0
LIAM GRIFFIN UNTIL DECEMBER 2024	DIRECTOR	1.00	Director	$0	$0	$0
YIOTA AHLADAS UNTIL OCTOBER 2024	DIRECTOR	1.00	Director	$0	$0	$0
SARAH WILSON UNTIL JUNE 2024	DIRECTOR	1.00	Director	$0	$0	$0
JEN GREEN UNTIL JANUARY 2024	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$631,620	$702,746	$1,101,249	$-71,126
2023	$640,681	$769,870	$1,161,873	$-129,189
2022	$638,787	$754,224	$1,325,704	$-115,437
2021	$1,411,298	$792,874	$1,479,725	$618,424
2020	$824,909	$588,346	$826,321	$236,563
2019	$716,633	$601,733	$735,412	$114,900
2018	$693,435	$582,404	$747,244	$111,031

BURLINGTON BICYCLE PROJECT CORP