PRAY LOVE UNITE MINISTRIES INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

PEGGY HARRISON

Phone

2052769804

Tax Period

2023-01-01 to 2023-12-31

PRAY LOVE UNITE MINISTRIES INC, founded in 2014, is a small nonprofit in the Religion sector that reported $306K in total revenue in fiscal year 2023. Revenue surged 30% from the prior year, signaling strong growth momentum. Expenses of $270K left a modest 12% surplus.

Mission

PROVIDE AID TO IMPOVERISHED LOCALLY, NATIONALLY, AND INTERNATIONALLY.

Program Service Accomplishments

Program 1

Expenses: $35,495

MISSION BULGARIA - INTENTIONAL INCLUSION OF PEOPLE OF BULGARIA REGARDLESS OF RACE OR SOCIOECONOMIC STATUS, IN A CHRISTIAN COMMUNITY THROUGH EDUCATION, WORSHIP, PLAY & SHARING FOOD. PROVIDE SUPPORT...

MISSION BULGARIA - INTENTIONAL INCLUSION OF PEOPLE OF BULGARIA REGARDLESS OF RACE OR SOCIOECONOMIC STATUS, IN A CHRISTIAN COMMUNITY THROUGH EDUCATION, WORSHIP, PLAY & SHARING FOOD. PROVIDE SUPPORT FOR MISSIONARIES FROM THE UNITED STATES OF AMERICA AND BULGARIA THROUGH CARE FOR ALL MINISTRIES. 6-10 TEAMS OF 8 TRAVEL ANNUALLY REACHING 5000+ PEOPLE.

Program 2

Expenses: $220,633

COLLECTIVUS CHURCH - A MODERN DAY EXPRESSION OF THE EARLY CHURCH. OFFERS IN PERSON WORSHIP ON SUNDAYS AND MISSIONAL COMMUNITIES TO SHARE MEALS, WORSHIP, READ SCRIPTURES AND LEARN TO LIVE...

COLLECTIVUS CHURCH - A MODERN DAY EXPRESSION OF THE EARLY CHURCH. OFFERS IN PERSON WORSHIP ON SUNDAYS AND MISSIONAL COMMUNITIES TO SHARE MEALS, WORSHIP, READ SCRIPTURES AND LEARN TO LIVE "MISSIONALLY" IN OUR OWN NEIGHBORHOODS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $306,210

Program Service Revenue $0

Investment Income $208

Other Revenue $0

TOTAL REVENUE $306,418

Expense Breakdown

Grants Paid $0

Salaries & Benefits $108,729

Fundraising Expenses $0

Program Expenses $256,128

Other Expenses $161,487

TOTAL EXPENSES $270,216

Year-over-Year Comparison

	2023	2022	Change
Revenue	$306,418	$235,063	+0.3%
Expenses	$270,216	$221,462	+0.2%
Net Income	$36,202	$13,601	+1.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$99,923

Total Directors

$8,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAMESON STAMPS	BOARD MEMBER	2.00	Director	$8,000	$0	$8,000
ROBERT MERCER	BOARD MEMBER	2.00	Director	$0	$0	$0
BENAJAH NELSON	PRESIDENT	5.00	Officer	$65,000	$16,923	$81,923
CASSIDY NELSON	VICE PRESIDENT	5.00	Officer	$0	$0	$0
RACHAEL STAMPS	SECRETARY	5.00	Officer	$8,000	$0	$8,000
PEGGY HARRISON	TREASURER - PROGRAM COORDI	12.00	Officer	$10,000	$0	$10,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$306,418	$270,216	$346,403	$36,202
2022	$235,063	$221,462	$324,985	$13,601
2021	$250,159	$211,946	$325,110	$38,213