WITH ARMS WIDE OPEN INC (EIN 472426333) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

MERRITT RILEY DIRECTOR

Phone

5165809329

Tax Period

2023-01-01 to 2023-12-31

WITH ARMS WIDE OPEN INC, founded in 2014, is a small nonprofit in the Public & Societal Benefit sector that reported $167K in total revenue in fiscal year 2023. Revenue fell 37% from the prior year — a significant decline worth monitoring. Expenses of $225K exceeded revenue, resulting in a 34% operating deficit.

Mission

THIS ORGANIZATION IS FORMED FOR THE PURPOSE OF PROVIDING FINANCIAL ASSISSTANCE TO THE FAMILIES OF DISABLED CHILDREN TO HELP THEM OFFSET THE COSTS OF MEDICAL CARE; TO ORGANIZE A NETWORK OF FAMILIES WITH DISABLED CHILDREN TO PROVIDE GUIDANCE AND SUPPORT; TO CONDUCT COMMUNITY DISCUSSIONS AND FORUMS TO DISSEMINATE INFORMATION REGARDING THE UNIQUE CHALLENGES FACED BY CHILDREN LIVING WITH DISABILITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $185,528

Program Service Revenue $0

Investment Income $0

Other Revenue $-18,284

TOTAL REVENUE $167,244

Expense Breakdown

Grants Paid $143,583

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $205,247

Other Expenses $81,074

TOTAL EXPENSES $224,657

Year-over-Year Comparison

	2023	2022	Change
Revenue	$167,244	$264,343	-0.4%
Expenses	$224,657	$319,104	-0.3%
Net Income	$-57,413	$-54,761	+0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MERRITT RILEY	DIRECTOR	10.00	Officer Director	$0	$0	$0
DANNY SPRAGUE	CO-DIRECTOR	10.00	Officer Director	$0	$0	$0
JENNIFER MCCARTHY	TREASURER	10.00	Officer Director	$0	$0	$0
STEVE DOYLE	RECORDING SECRETARY	5.00	Officer Director	$0	$0	$0
JOHNNIE MOYNIHAN	TRUSTEE	5.00	Director	$0	$0	$0
RAY DUFFY	TRUSTEE	5.00	Director	$0	$0	$0
DONALD HENDERSON	TRUSTEE	5.00	Director	$0	$0	$0
SONNY STELLMAN	TRUSTEE	5.00	Director	$0	$0	$0
WALLY MELVIN	TRUSTEE	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$167,244	$224,657	$371,048	$-57,413
2022	$264,343	$319,104	$432,400	$-54,761
2021	$325,286	$179,088	$487,506	$146,198
2021	$326,435	$180,582	$487,161	$145,853
2019	$422,304	$237,588	$424,126	$184,716

WITH ARMS WIDE OPEN INC