EARLY CHILDHOOD AT MDY INC (EIN 472480928) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

CHARLES LEONTSINIDIS

Phone

7186760215

Tax Period

2023-09-01 to 2024-08-31

EARLY CHILDHOOD AT MDY INC, founded in 2014, is a community nonprofit in the Education sector that reported $6.1M in total revenue in fiscal year 2023.

Mission

TO ASSIST NOT-FOR-PROFIT NONPUBLIC EARLY CHILDHOOD SCHOOLS IN MANAGING THEIR OPERATIONS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $85,576

Program Service Revenue $6,030,000

Investment Income $0

Other Revenue $0

TOTAL REVENUE $6,115,576

Expense Breakdown

Grants Paid $0

Salaries & Benefits $6,504,994

Fundraising Expenses $0

Program Expenses $6,504,994

Other Expenses $21,996

TOTAL EXPENSES $6,526,990

Year-over-Year Comparison

	2023	2022	Change
Revenue	$6,115,576	$5,697,918	+0.1%
Expenses	$6,526,990	$5,171,444	+0.3%
Net Income	$-411,414	$526,474	-1.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

192

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$397,107

Total Directors

Key Employees

$645,814

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JEFF SUTTON	VICE CHAIR	1.00	Officer Director	$0	$0	$0
ALBERTO SUTTON	SECRETARY	1.00	Officer Director	$0	$0	$0
DAVID HOFFMAN	BOARD MEMBER	1.00	Director	$0	$0	$0
SHEILA RUBIN	EXECUTIVE DIRECTOR	1.00	Officer	$0	$43,633	$244,358
CHARLES LEONTSINIDIS	DIRECTOR OF FINANCE	1.00	Officer	$0	$26,912	$152,749
SUSAN ROSENBAUM	EC DIRECTOR	1.00	Key Emp	$0	$165,821	$257,994
RABBI EZRA SABAN	ELEMENTARY SCHOOL PRINCIPAL	1.00	Key Emp	$0	$293,188	$387,820
OLGA SUTTON	ASSOCIATE DIRECTOR	1.00	Highest	$0	$0	$111,000
ROCHELLE BEYDA	EC ADMINISTRATIVE DIRECTOR	1.00	Highest	$0	$51,388	$241,760
JEFFREY GREENBERG	FORMER EXECUTIVE DIRECTOR	1.00		$0	$161,171	$382,705

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$6,115,576	$6,526,990	$114,486	$-411,414
2023	$5,697,918	$5,171,444	$502,235	$526,474
2022	$3,612,000	$4,130,756	$62,770	$-518,756
2021	$4,125,845	$3,886,388	$1,047,528	$239,457
2020	$2,907,431	$3,782,734	$708	$-875,303
2019	$4,094,384	$4,094,384	$12,065	No data
2018	$3,897,717	$3,897,717	$17,039	No data
2018	$3,897,717	$3,897,717	$17,039	No data

EARLY CHILDHOOD AT MDY INC