AUBURN CLASSICAL ACADEMY INC (EIN 472565407) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

STEPHANIE ROARKE

Phone

3348217081

Tax Period

2022-07-01 to 2023-06-30

AUBURN CLASSICAL ACADEMY INC, founded in 2014, is a small nonprofit in the Education sector that reported $469K in total revenue in fiscal year 2020. Revenue surged 26% from the prior year, signaling strong growth momentum. Expenses of $426K left a modest 9% surplus.

Mission

A PRIVATE SCHOOL BASED ON UPHOLDING TRADITIONAL CHRISTIAN VIRTUES COMBINED WITH CLASSICAL EDUCATION SO THAT EACH STUDENT REACHES THEIR POTENTIAL AS A CHILD OF GOD.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $629,139

Investment Income $579

Other Revenue $77

TOTAL REVENUE $629,795

Expense Breakdown

Grants Paid $0

Salaries & Benefits $507,552

Fundraising Expenses $0

Program Expenses $607,389

Other Expenses $99,837

TOTAL EXPENSES $607,389

Year-over-Year Comparison

	2022	2021	Change
Revenue	$629,795	$629,410	+0.0%
Expenses	$607,389	$541,269	+0.1%
Net Income	$22,406	$88,141	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
STEPHANIE ROARKE	CHAIRWOMEN	2.00	Officer Director	$0	$0	$0
BRENT ENGLAND	VICE CHAIR	2.00	Officer Director	$0	$0	$0
PAULA DIEST	SECRETARY	2.00	Officer Director	$0	$0	$0
LEE ALICE JOHNSON	TREASURER	2.00	Officer Director	$0	$0	$0
JERMILE BROOKS	BOARD MEMBER	1.00	Director	$0	$0	$0
ASHLEY MILLER	BOARD MEMBER	1.00	Director	$0	$0	$0
ADAM LONG	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$629,795	$607,389	$316,240	$22,406
2022	$629,410	$541,269	$286,258	$88,141
2021	$469,059	$425,560	$195,386	$43,499

AUBURN CLASSICAL ACADEMY INC