SARUNI INTERNATIONAL (EIN 472584830) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

MARK HAGEN

Phone

9704052096

Tax Period

2023-01-01 to 2023-12-31

SARUNI INTERNATIONAL, founded in 2016, is a small nonprofit in the International Affairs sector that reported $606K in total revenue in fiscal year 2023. Revenue surged 26% from the prior year, signaling strong growth momentum.

Mission

GIRLS RESCUE MISSION IN KENYA, AFRICA

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $472,471

Program Service Revenue $0

Investment Income $0

Other Revenue $133,160

TOTAL REVENUE $605,631

Expense Breakdown

Grants Paid $0

Salaries & Benefits $96,945

Fundraising Expenses $0

Program Expenses $611,634

Other Expenses $543,119

TOTAL EXPENSES $640,064

Year-over-Year Comparison

	2023	2022	Change
Revenue	$605,631	$482,472	+0.3%
Expenses	$640,064	$545,347	+0.2%
Net Income	$-34,433	$-62,875	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$90,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MARK HAGEN	Director	40.00	Director	$50,000	$0	$50,000
CHRISTINA HAGEN	Director	40.00	Director	$40,000	$0	$40,000
JOE SMELTZER	Chairman	0.00	Officer	$0	$0	$0
PAUL CURTIS RICHARDSON	VICE CHAIRMAN	0.00	Officer	$0	$0	$0
MICHAEL TROY HAGEN	Secretary	0.00	Officer	$0	$0	$0
R MICHAEL HUBER	Treasurer	0.00	Officer	$0	$0	$0
LEA BURDEN	Trustee	0.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$605,631	$640,064	$890,686	$-34,433
2022	$482,472	$549,426	$921,040	$-66,954
2021	$603,876	$373,345	$987,994	$230,531
2020	$508,297	$356,448	$757,463	$151,849
2019	$617,480	$421,369	$605,614	$196,111
2018	$532,756	$421,909	$409,503	$110,847

SARUNI INTERNATIONAL