Teen Hope of Idaho Inc (EIN 472607964) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

Pamela Cross

Phone

2087943586

Tax Period

2024-07-01 to 2025-06-30

Teen Hope of Idaho Inc, founded in 2014, is a small nonprofit in the Human Services sector that reported $246K in total revenue in fiscal year 2024. Revenue surged 45% from the prior year, signaling strong growth momentum. Expenses of $1.7M exceeded revenue, resulting in a 604% operating deficit.

Mission

To provide coaching and counseling to help parents and their children.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $245,778

Other Revenue $0

TOTAL REVENUE $245,778

Expense Breakdown

Grants Paid $1,717,789

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $1,717,789

Other Expenses $13,450

TOTAL EXPENSES $1,731,239

Year-over-Year Comparison

	2024	2023	Change
Revenue	$245,778	$169,030	+0.5%
Expenses	$1,731,239	$26,636	+64.0%
Net Income	$-1,485,461	$142,394	-11.4%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Pamela Cross	President	10.00	Officer Director	$0	$0	$0
James Cross	Secretary	1.00	Officer Director	$0	$0	$0
Paul Grabe	Treasurer	1.00	Officer Director	$0	$0	$0
Kris Ellis	Director	1.00	Director	$0	$0	$0
Curtis Ellis	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$245,778	$1,731,239	$8,636	$-1,485,461
2024	No data	No data	No data	No data
2023	$265,688	$20,606	$1,400,835	$245,082
2022	$340,043	$387,622	$1,155,753	$-47,579
2021	$468,525	$402,282	$1,206,618	$66,243
2020	$340,934	$317,843	$1,148,055	$23,091
2019	$185,727	$251,121	$1,126,123	$-65,394

Teen Hope of Idaho Inc