OPEN FLOW INC

EIN: 472639630 501(c)(3) Environment

DENVER, CO

Total Revenue
$38
Total Expenses
$10,000
Total Assets
$191,007
Net Assets
$191,007
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2014
Legal Domicile
CO
Principal Officer
CLARE WHITE
Phone
7208377306
Tax Period
2018-01-01 to 2018-12-31

OPEN FLOW INC, founded in 2014, is a micro nonprofit in the Environment sector that reported $38 in total revenue in fiscal year 2018. Revenue fell 100% from the prior year — a significant decline worth monitoring. Expenses of $10K exceeded revenue, resulting in a 26216% operating deficit.

Mission

PROMOTE WATER EFFICIENCY THROUGH EDUCATION AND PROPERTY IMPROVEMENT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2018)

Revenue Breakdown

Contributions & Grants $38
Program Service Revenue $0
Investment Income $0
Other Revenue $0
TOTAL REVENUE $38

Expense Breakdown

Grants Paid $7,500
Salaries & Benefits $0
Fundraising Expenses $0
Program Expenses $7,500
Other Expenses $2,500
TOTAL EXPENSES $10,000

Year-over-Year Comparison

2018 2017 Change
Revenue $38 $200,018 -1.0%
Expenses $10,000 $3,036 +2.3%
Net Income $-9,962 $196,982 -1.1%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
2
Independent Members
2
Employees
N/A
Volunteers
N/A

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
2
$405,445
Total Directors
2
$405,445
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
SHAUN EGAN PRESIDENT 1.00
Officer Director
$0 $0 $306,970
CLARE WHITE EXEC DIRECTOR, VP, TREAS, 1.00
Officer Director
$0 $0 $98,475
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2018 $38 $10,000 $191,007 $-9,962
Explore More Nonprofits
Top 100 Nonprofits in Colorado Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare OPEN FLOW INC with other nonprofits in Colorado and across the country.