Pando Populus Inc (EIN 472745964) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

Eugene Shirley

Phone

3104286406

Tax Period

2023-01-01 to 2023-12-31

Pando Populus Inc, founded in 2014, is a small nonprofit in the Environment sector that reported $218K in total revenue in fiscal year 2023. Revenue decreased 19% compared to the prior year. Expenses of $270K exceeded revenue, resulting in a 24% operating deficit.

Mission

To create a more sustainable and equitable future through education programs for civic engagement, focusing on Los Angeles County and guided by its sustainability plan the most ambitious regional plan in the country.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $217,780

Program Service Revenue $0

Investment Income $6

Other Revenue $0

TOTAL REVENUE $217,786

Expense Breakdown

Grants Paid $0

Salaries & Benefits $97,262

Fundraising Expenses $28,753

Program Expenses $206,835

Other Expenses $173,057

TOTAL EXPENSES $270,319

Year-over-Year Comparison

	2023	2022	Change
Revenue	$217,786	$268,474	-0.2%
Expenses	$270,319	$353,271	-0.2%
Net Income	$-52,533	$-84,797	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$63,450

Total Directors

$63,450

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Eugene Shirley	President	40.00	Officer Director	$63,450	$0	$63,450
John B Cobb Jr	Chairman	4.00	Officer Director	$0	$0	$0
Ed Bacon	Vice Chair	4.00	Director	$0	$0	$0
John Bielenberg	Director	1.00	Director	$0	$0	$0
Brandt Williams	Director	1.00	Director	$0	$0	$0
Karenna Gore	Director	1.00	Director	$0	$0	$0
Devon Hartman	Director	1.00	Director	$0	$0	$0
Marcella Oliva	Director	1.00	Director	$0	$0	$0
Vickere Murphy	Director	1.00	Director	$0	$0	$0
Paul Koretz	Director	1.00	Director	$0	$0	$0
Rebecca Schmitt	Sec/Treasurer	4.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$217,786	$270,319	$24,007	$-52,533
2022	$268,474	$353,271	$56,238	$-84,797
2021	$292,705	$302,980	$139,019	$-10,275
2020	$232,471	$233,936	$190,463	$-1,465
2019	$269,456	$219,222	$71,595	$50,234
2018	$287,948	$268,516	$32,395	$19,432

Pando Populus Inc