NORTHLAND CHRISTIAN SCHOOL OF FLAGSTAFF (EIN 472805020) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

RANDALL G MILLER

Phone

9285260327

Tax Period

2024-07-01 to 2025-06-30

NORTHLAND CHRISTIAN SCHOOL OF FLAGSTAFF, founded in 2015, is a small nonprofit in the Education sector that reported $743K in total revenue in fiscal year 2024. The organization ran a surplus of $127K, a strong 17% operating margin.

Mission

TO PROVIDE A CHRISTIAN EDUCATION AGES KINDERGARDEN TO TWELVETH GRADE

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $106,413

Program Service Revenue $636,365

Investment Income $0

Other Revenue $0

TOTAL REVENUE $742,778

Expense Breakdown

Grants Paid $0

Salaries & Benefits $530,868

Fundraising Expenses $0

Program Expenses $616,251

Other Expenses $85,383

TOTAL EXPENSES $616,251

Year-over-Year Comparison

	2024	2023	Change
Revenue	$742,778	$755,380	0.0%
Expenses	$616,251	$604,249	+0.0%
Net Income	$126,527	$151,131	-0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RANDALL MILLER	PRESIDENT	030.00	Director	$0	$0	$0
LEONARD MILLER	DEACON	001.00	Director	$0	$0	$0
TROY CARLSON	TRUSTEE	001.00	Director	$0	$0	$0
DENNIS DUNCAN	TRUSTEE	001.00	Director	$0	$0	$0
BOB MOTZ	TRUSTEE	001.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$742,778	$616,251	$919,585	$126,527
2024	$755,380	$604,249	$799,181	$151,131
2023	$589,745	$515,377	$628,642	$74,368
2022	$573,257	$449,618	$571,116	$123,639
2021	$673,714	$300,070	$437,157	$373,644
2020	$225,805	$200,725	$41,725	$25,080
2019	$204,857	$245,674	$14,829	$-40,817

NORTHLAND CHRISTIAN SCHOOL OF FLAGSTAFF