PINBALL EDU INC (EIN 472840921) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

JOE SAID

Phone

7654901308

Tax Period

2023-01-01 to 2023-12-31

PINBALL EDU INC, founded in 2014, is a small nonprofit in the Arts, Culture & Humanities sector that reported $811K in total revenue in fiscal year 2023. Revenue surged 62% from the prior year, signaling strong growth momentum. The organization ran a surplus of $215K, a strong 26% operating margin.

Mission

PINBALL EDU IS A REGISTERED 501(C)(3) CHARITY & OUR MISSION IS TO UTILIZE PINBALL & OTHER GAMING FOR THE SOCIAL ENRICHMENT, SKILL DEVELOPMENT AND EDUCATION OF KIDS AND YOUNG ADULTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $85,818

Program Service Revenue $681,910

Investment Income $0

Other Revenue $43,225

TOTAL REVENUE $810,953

Expense Breakdown

Grants Paid $0

Salaries & Benefits $290,887

Fundraising Expenses $3,495

Program Expenses $533,672

Other Expenses $305,421

TOTAL EXPENSES $596,308

Year-over-Year Comparison

	2023	2022	Change
Revenue	$810,953	$499,854	+0.6%
Expenses	$596,308	$489,390	+0.2%
Net Income	$214,645	$10,464	+19.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$72,116

Total Directors

$72,116

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOE SAID	EXECUTIVE DI	20.00	Officer Director	$72,116	$0	$72,116
CHRIS HUBBARD	SECRETARY	5.00	Officer Director	$0	$0	$0
AARON STEPHENS	VICE PRESIDE	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$810,953	$596,308	$383,661	$214,645
2022	No data	No data	$67,976	No data
2021	No data	No data	$71,602	No data
2020	No data	No data	$75,232	No data
2019	$236,252	$230,031	$78,861	$6,221
2018	$161,199	$132,360	$66,173	$28,839

PINBALL EDU INC