CEDAR GROVE CHRISTIAN ACADEMY INC (EIN 472954063) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

PAUL WOITE

Phone

2157253383

Tax Period

2023-09-01 to 2024-08-31

CEDAR GROVE CHRISTIAN ACADEMY INC, founded in 2016, is a community nonprofit in the Education sector that reported $2.0M in total revenue in fiscal year 2023. Revenue fell 31% from the prior year — a significant decline worth monitoring. Expenses of $1.9M left a modest 6% surplus.

Mission

TO PROVIDE A QUALITY INDEPENDENT CHRISTIAN EDUCATION WHICH EMPHASIZES BIBLICAL VALUES. AN ACADEMIC CURRICULM INCORPORATES A BIBLICAL WORLD VIEW INTO ALL SUBJECT AREAS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $93,278

Program Service Revenue $1,694,515

Investment Income $118,406

Other Revenue $70,487

TOTAL REVENUE $1,976,686

Expense Breakdown

Grants Paid $44,435

Salaries & Benefits $1,411,283

Fundraising Expenses $19,110

Program Expenses $1,616,367

Other Expenses $410,481

TOTAL EXPENSES $1,866,199

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,976,686	$2,863,297	-0.3%
Expenses	$1,866,199	$1,967,678	-0.1%
Net Income	$110,487	$895,619	-0.9%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$69,948

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PAUL WOITE	CHAIRMAN	2.00	Officer Director	$0	$0	$0
TONYA VANAKEN	TREASURER	1.00	Officer Director	$0	$0	$0
ART HUMMEL	BOARD MEMBER	1.00	Director	$0	$0	$0
WALT MATTNER	BOARD MEMBER	1.00	Director	$0	$0	$0
KEVIN STRICKLAND	BOARD MEMBER	1.00	Director	$0	$0	$0
WALTER RUBA	BOARD MEMBER	1.00	Director	$0	$0	$0
WALERT SCARBOROUGH	BOARD MEMBER	1.00	Director	$0	$0	$0
JEFFREY HOWARD	BRD MEM/PRINCIPAL	40.00	Officer	$56,143	$13,805	$69,948

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$1,976,686	$1,866,199	$4,332,375	$110,487
2023	$2,863,297	$1,967,678	$4,070,611	$895,619
2022	$1,728,507	$1,677,743	$3,206,763	$50,764
2021	$1,849,208	$1,623,285	$3,369,516	$225,923
2020	$1,804,518	$1,808,315	$3,310,146	$-3,797
2019	$1,978,346	$1,778,914	$3,087,088	$199,432
2018	$1,950,530	$1,703,132	$2,973,653	$247,398

CEDAR GROVE CHRISTIAN ACADEMY INC