BLUE RIDGE FELLOWS PROGRAM INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Phone

8142803771

Tax Period

2024-07-01 to 2025-06-30

BLUE RIDGE FELLOWS PROGRAM INC, founded in 2015, is a small nonprofit that reported $617K in total revenue in fiscal year 2024. Revenue grew 18% year-over-year, indicating healthy expansion. The organization ran a surplus of $231K, a strong 37% operating margin.

Mission

BLUE RIDGE FELLOWS ARE COLLEGE GRADUATES WHO BEGIN THEIR PROFESSIONAL CAREERS THROUGH AN INTEGRATED, COMMUNITY-RICH, NINE-MONTH PROGRAM, LEARNING TO LIVE OUT SEAMLESS FAITH IN CHRIST.

Program Service Accomplishments

Program 1

Expenses: $362,377 Revenue: $614,309

PROVIDING TEACHING, MENTORING SERVICES TO THE STUDENTS IN ADDITIONS TO CONDUCTING PROJECTS FOR THE GOOD OF THE COMMUNITY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $614,309

Program Service Revenue $0

Investment Income $2,624

Other Revenue $0

TOTAL REVENUE $616,933

Expense Breakdown

Grants Paid $0

Salaries & Benefits $299,518

Fundraising Expenses $4,510

Program Expenses $362,377

Other Expenses $86,161

TOTAL EXPENSES $385,679

Year-over-Year Comparison

	2024	2023	Change
Revenue	$616,933	$523,233	+0.2%
Expenses	$385,679	$267,126	+0.4%
Net Income	$231,254	$256,107	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$64,272

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TIM HENDERSON	EXECUTIVE DIRECTOR	40.00	Highest	$104,000	$24,544	$128,544
KELLIE HENDERSON	KEY EMPLOYEE	40.00	Key Emp	$62,400	$1,872	$64,272
BRENNAN TULL	DIRECTOR	1.00	Director	$0	$0	$0
MAC MILLER	DIRECTOR	1.00	Director	$0	$0	$0
SHENNA MASSEY	DIRECTOR	1.00	Director	$0	$0	$0
JOEL SHEPHERD	CHAIRMAN	1.00	Director	$0	$0	$0
ALLEN CLARK	DIRECTOR	1.00	Director	$0	$0	$0
AGNIS CHAKRAVORTY	DIRECTOR	1.00	Director	$0	$0	$0
STEWART BARNES	DIRECTOR	1.00	Director	$0	$0	$0
THOMAS FELLERS	DIRECTOR	1.00	Director	$0	$0	$0
ANDY FETZER	DIRECTOR	1.00	Director	$0	$0	$0
KJ BOLAND	DIRECTOR	1.00	Director	$0	$0	$0
SHARI COOLBAUGH	DIRECTOR	1.00	Director	$0	$0	$0
RACHEL HIGGINBOTHOM	SECRETARY	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$616,933	$385,679	$636,327	$231,254
2024	$523,233	$267,126	$359,162	$256,107
2023	$259,580	$257,080	$118,165	$2,500
2023	$259,580	$257,080	$118,165	$2,500
2022	$259,919	$264,053	$105,619	$-4,134
2021	$254,352	$238,029	$95,917	$16,323
2020	$230,121	$203,127	$95,374	$26,994
2019	$208,786	$218,670	$59,022	$-9,884