SHERIFF PAL PROGRAM (EIN 473158769) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

AMANDA FORD

Phone

2488581947

Tax Period

2024-01-01 to 2024-12-31

SHERIFF PAL PROGRAM, founded in 2015, is a small nonprofit in the Recreation & Sports sector that reported $264K in total revenue in fiscal year 2024. Revenue fell 47% from the prior year — a significant decline worth monitoring. Expenses of $373K exceeded revenue, resulting in a 41% operating deficit.

Mission

THE SHERIFF PAL (POLICE ATHLETIC LEAGUE) PROGRAM AIMS TO CREATE A SAFE ENVIRONMENT AND A STRUCTURE WHERE LAW ENFORCEMENT AND COMMUNITY PARTNERS EMPOWER YOUNG PEOPLE TO REACH THEIR FULL POTENTIAL THROUGH ATHLETICS, MENTORING, AND OTHER PROGRAMS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $296,713

Program Service Revenue $0

Investment Income $11,550

Other Revenue $-44,498

TOTAL REVENUE $263,765

Expense Breakdown

Grants Paid $0

Salaries & Benefits $246,384

Fundraising Expenses $27,020

Program Expenses $272,270

Other Expenses $126,834

TOTAL EXPENSES $373,218

Year-over-Year Comparison

	2024	2023	Change
Revenue	$263,765	$496,736	-0.5%
Expenses	$373,218	$338,023	+0.1%
Net Income	$-109,453	$158,713	-1.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$63,500

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RUSSELL YEISER	PRESIDENT	2.50	Officer Director	$0	$0	$0
RYAN RUSSELL	DIRECTOR	2.50	Director	$0	$0	$0
AMANDA FORD	TREASURER	2.50	Officer Director	$0	$0	$0
JENNIFER LUCARELLI	SECRETARY	2.50	Officer Director	$0	$0	$0
ART MCCLELLAN	DIRECTOR	1.00	Director	$0	$0	$0
TYRONE ANDREWS	DIRECTOR	1.00	Director	$0	$0	$0
JIM BOSTICK	DIRECTOR	1.00	Director	$0	$0	$0
GILL GARRETT	DIRECTOR	1.00	Director	$0	$0	$0
JONATHAN KIRKLAND	DIRECTOR	1.00	Director	$0	$0	$0
JASON KAJY	DIRECTOR	1.00	Director	$0	$0	$0
ANGELA POWELL	DIRECTOR	1.00	Director	$0	$0	$0
JESSICA WILLIAMS	DIRECTOR	1.00	Director	$0	$0	$0
VICKIE ELLIS	DIRECTOR	1.00	Director	$0	$0	$0
LAUREN FULLER	EXECUTIVE DIRECTOR	40.00	Officer	$63,500	$0	$63,500

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$263,765	$373,218	$404,832	$-109,453
2023	$496,736	$338,023	$523,594	$158,713
2022	$407,832	$275,976	$365,888	$131,856
2021	$183,911	$173,622	$315,010	$10,289
2020	$180,396	$125,912	$206,914	$54,484
2019	$316,796	$258,655	$152,430	$58,141
2018	$208,255	$137,941	$94,289	$70,314

SHERIFF PAL PROGRAM