Love Thy Neighbor King George (EIN 473194275) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

Ryan Ragsdale

Phone

5406619084

Tax Period

2024-01-01 to 2024-12-31

Love Thy Neighbor King George, founded in 2015, is a community nonprofit in the Food, Agriculture & Nutrition sector that reported $1.7M in total revenue in fiscal year 2024. Revenue surged 818% from the prior year, signaling strong growth momentum.

Mission

To help meet nutritional, emotional, and spiritual needs through the generosity of "neighbors helping neighbors" through King George County and surrounding communities. No one is turned away.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $137,424

Program Service Revenue $1,539,737

Investment Income $512

Other Revenue $-20

TOTAL REVENUE $1,677,653

Expense Breakdown

Grants Paid $0

Salaries & Benefits $29,208

Fundraising Expenses $0

Program Expenses $1,574,295

Other Expenses $1,617,394

TOTAL EXPENSES $1,646,602

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,677,653	$182,663	+8.2%
Expenses	$1,646,602	$115,339	+13.3%
Net Income	$31,051	$67,324	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Ryan Ragsdale	Treasurer	30.00	Officer	$0	$0	$0
Miriam Niemi	Executive Dir.	15.00	Officer	$0	$0	$0
Melissa Stewart	Director	4.00	Officer	$0	$0	$0
Tameeka Heyward-Jackson	Director	3.00	Officer	$0	$0	$0
Victoria Crolet	Director	15.00	Officer	$0	$0	$0
Lisa Grandstaff	Director	3.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,677,653	$1,646,602	$135,352	$31,051

Love Thy Neighbor King George