JUST THE CRUMBS INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Phone

6015226055

Tax Period

2023-01-01 to 2023-12-31

JUST THE CRUMBS INC, founded in 2015, is a small nonprofit in the Human Services sector that reported $245K in total revenue in fiscal year 2023. Revenue fell 20% from the prior year — a significant decline worth monitoring. Expenses of $217K left a modest 11% surplus.

Mission

To help those in need of food or clothing. Provide hot meals for victims and volunteers of natural disasters.

Program Service Accomplishments

Program 1

Expenses: $38,052 Revenue: $41,000

march 25 through may 26 multiple events overlapping each other. Rebuild in Letcher KY Tornado in Amory MS Tornado in Silver City and Rolling Fork MS Tornado in North Little Rock AR. Served approx...

march 25 through may 26 multiple events overlapping each other. Rebuild in Letcher KY Tornado in Amory MS Tornado in Silver City and Rolling Fork MS Tornado in North Little Rock AR. Served approx. 30,000 meals. Traveled 18050 miles. cooking supplies $222062. Food $1100. Fuel $4287 Lodging $8171. Generator Fuel $541.Set up and Maintenance $$849. Donation to host Church $2000. Roffing materials for Sharon Sharpe roof $2000.Kitchen supplies $3222.

Program 2

Expenses: $18,034 Revenue: $20,000

Clarkesville TN December 23 Tornado Traveled 6259 miles. Fed approx. 18000 meals. Cooking supplies $13930.01. Fuel $1487. Food $1100. Generator Fuel $240. Kitchen supplies $1793. Set-up and...

Clarkesville TN December 23 Tornado Traveled 6259 miles. Fed approx. 18000 meals. Cooking supplies $13930.01. Fuel $1487. Food $1100. Generator Fuel $240. Kitchen supplies $1793. Set-up and maintenance $340.

Program 3

Expenses: $10,686 Revenue: $12,500

Rolling Fork MS October 23. Fed volunteers as they built 2 houses. Cooking supplies $4113. Fuel $356. Kitchen supplies $1707 Fed .approx. 1800 meals. Traveled 1498 miles. Donated $1000 to Brister...

Rolling Fork MS October 23. Fed volunteers as they built 2 houses. Cooking supplies $4113. Fuel $356. Kitchen supplies $1707 Fed .approx. 1800 meals. Traveled 1498 miles. Donated $1000 to Brister Baptist Church for Generator.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $245,064

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $245,064

Expense Breakdown

Grants Paid $0

Salaries & Benefits $41,360

Fundraising Expenses $0

Program Expenses $95,763

Other Expenses $176,088

TOTAL EXPENSES $217,448

Year-over-Year Comparison

	2023	2022	Change
Revenue	$245,064	$307,598	-0.2%
Expenses	$217,448	$313,135	-0.3%
Net Income	$27,616	$-5,537	-6.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$41,592

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Elbert L haden	President	35.00	Officer	$25,992	$0	$25,992
Beth Burkes	Treasurer	35.00	Officer	$15,600	$0	$15,600
Mike Angus	Director	0.00	Officer Director	$0	$0	$0
Thomas Monroe	Director	0.00	Officer Director	$0	$0	$0
Tim Tyler	Director	0.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$245,064	$217,448	$429,308	$27,616
2023	$245,064	$217,448	$429,308	$27,616
2022	$307,598	$313,135	$504,402	$-5,537
2022	$307,598	$313,135	$504,402	$-5,537