KINGSMAN ACADEMY PUBLIC CHARTER SCHOOL (EIN 473403539) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

KENNESHA KELLY

Phone

2025471028

Tax Period

2024-07-01 to 2025-06-30

KINGSMAN ACADEMY PUBLIC CHARTER SCHOOL, founded in 2015, is a mid-sized nonprofit in the Education sector that reported $16.5M in total revenue in fiscal year 2024. Revenue surged 25% from the prior year, signaling strong growth momentum. Expenses of $14.2M left a modest 14% surplus.

Mission

TO PROVIDE AN INDIVIDUALIZED AND RIGOROUS EDUCATION IN A SUPPORTIVE ENVIRONMENT TO PREPARE SCHOLARS FOR POST-SECONDARY SUCCESS AND RESPONSIBLE CITIZENSHIP.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,075,224

Program Service Revenue $15,347,992

Investment Income $11,544

Other Revenue $39,406

TOTAL REVENUE $16,474,166

Expense Breakdown

Grants Paid $0

Salaries & Benefits $7,142,472

Fundraising Expenses $46,169

Program Expenses $12,672,583

Other Expenses $7,083,901

TOTAL EXPENSES $14,226,373

Year-over-Year Comparison

	2024	2023	Change
Revenue	$16,474,166	$13,206,490	+0.2%
Expenses	$14,226,373	$13,138,139	+0.1%
Net Income	$2,247,793	$68,351	+31.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$242,062

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
STEPHEN MESSNER	PRESIDENT & CHAIRMAN	5.00	Officer Director	$0	$0	$0
INDRA CHALK	VICE PRESIDENT	5.00	Officer Director	$0	$0	$0
MARIA BLAEUER	SECRETARY	1.00	Officer Director	$0	$0	$0
MAGGIE DALEY	TREASURER	5.00	Officer Director	$0	$0	$0
TOLORIA GANT	DIRECTOR	1.00	Director	$0	$0	$0
MARTINE SOLAGES	DIRECTOR	1.00	Director	$0	$0	$0
TAMEKA HARRIS WILLIAMS	DIRECTOR	1.00	Director	$0	$0	$0
VICKIE MASSEUS	DIRECTOR	1.00	Director	$0	$0	$0
JULIA BLOOM-WELTMAN	DIRECTOR	1.00	Director	$0	$0	$0
ALEX SHIELDS	DIRECTOR	1.00	Director	$0	$0	$0
ARTHUR ROGIERS	DIRECTOR	1.00	Director	$0	$0	$0
KENNESHA KELLY	CO-FOUNDER & EXECUTIVE DIRECTOR	40.00	Officer	$226,269	$15,793	$242,062
SHANISE DEON BUTLER DIRECTOR	OF STUDENT CULTURE & ENGAGEMENT	40.00	Highest	$131,338	$14,226	$145,564
BETTY SMITH BROWN	WELLNESS COACH	40.00	Highest	$144,301	$5,789	$150,090
CAROLYN NICOLE FREZZELL	DIRECTOR OF OPERATIONS	40.00	Highest	$130,541	$19,284	$149,825
EMILY MARIE OLIVE HERNANDEZ	DIRECTOR OF DATA & ACCOUNTABILITY	40.00	Highest	$131,103	$6,005	$137,108
DEREK DEANE DIRECTOR	OF STAFF CULTURE & ENGAGEMENT	40.00	Highest	$127,593	$14,356	$141,949

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$16,474,166	$14,226,373	$17,620,717	$2,247,793
2024	$13,206,490	$13,138,139	$15,360,989	$68,351
2023	$11,127,764	$10,759,693	$15,826,071	$368,071
2022	$10,734,990	$8,574,055	$15,724,394	$2,160,935
2021	$8,430,433	$6,457,065	$15,172,716	$1,973,368
2020	$7,940,864	$7,341,682	$13,111,876	$599,182
2019	$9,050,970	$8,750,120	$12,655,855	$300,850
2018	$8,765,064	$7,604,650	$12,272,346	$1,160,414

KINGSMAN ACADEMY PUBLIC CHARTER SCHOOL