OPENDOF PROJECT INC C/O VITAL TECHNICAL MARKETING INC (EIN 473474973) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

JAMES FRENCH

Phone

5036190641

Tax Period

2021-01-01 to 2021-12-31

OPENDOF PROJECT INC C/O VITAL TECHNICAL MARKETING INC, founded in 2015, is a micro nonprofit that reported $17K in total revenue in fiscal year 2021. Revenue fell 66% from the prior year — a significant decline worth monitoring. Expenses of $61K exceeded revenue, resulting in a 258% operating deficit.

Mission

OPENDOF PROJECT, INC. FORMED TO: ADVANCE THE CREATION, EVOLUTION, PROMOTION, AND SUPPORT OF AN OPEN SOURCE SOFTWARE PLATFORM FOR DEVICE NETWORKING, CLOUD AND CLIENT COMMUNICATION, AND GENERAL NETWORKING AND DEVICE SUPPORT SERVICES. PROMOTE SUCH PLATFORM AND SERVICE WORLDWIDE UNDERTAKE SUCH OTHER ACTIVITIES AS MAY FROM TIME TO TIME BE APPROPRIATE TO FURTHER THE PURPOSES AND ACHIEVE THE GOALS SET FORTH ABOVE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $16,916

Investment Income $0

Other Revenue $0

TOTAL REVENUE $16,916

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $60,642

TOTAL EXPENSES $60,642

Year-over-Year Comparison

	2021	2020	Change
Revenue	$16,916	$50,000	-0.7%
Expenses	$60,642	$44,891	+0.4%
Net Income	$-43,726	$5,109	-9.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SEAN BLIXSETH	SECRETARY	1.00	Officer Director	$0	$0	$0
JAMES FRENCH	PRESIDENT/TR	1.00	Officer Director	$0	$0	$0
YOSHI HIRAYAMA	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2021	$16,916	$60,642	No data	$-43,726
2020	$50,000	$44,891	$56,107	$5,109
2019	$50,000	$44,870	$49,866	$5,130
2018	$50,000	$42,728	$50,968	$7,272

OPENDOF PROJECT INC C/O VITAL TECHNICAL MARKETING INC